Robostar Co., Ltd. (KOSDAQ:090360)
South Korea
· Delayed Price · Currency is KRW 74,400
-6,000 (-7.46%)
At close: Dec 5, 2025
Robostar Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 74,728 | 89,140 | 102,679 | 143,240 | 142,465 | 132,009 | Upgrade
|
| Revenue Growth (YoY) | -18.88% | -13.19% | -28.32% | 0.54% | 7.92% | -25.51% | Upgrade
|
| Cost of Revenue | 65,792 | 77,132 | 90,383 | 125,885 | 129,326 | 128,323 | Upgrade
|
| Gross Profit | 8,937 | 12,008 | 12,296 | 17,355 | 13,140 | 3,686 | Upgrade
|
| Selling, General & Admin | 10,068 | 9,995 | 9,453 | 12,194 | 11,839 | 13,044 | Upgrade
|
| Research & Development | 1,660 | 1,703 | 2,110 | 1,745 | 1,658 | 1,725 | Upgrade
|
| Amortization of Goodwill & Intangibles | 120.12 | 134.71 | 151.49 | 128.84 | 198.97 | 278.19 | Upgrade
|
| Other Operating Expenses | 128.08 | 132.89 | 131.11 | 121.88 | 146.29 | 142.94 | Upgrade
|
| Operating Expenses | 12,176 | 11,860 | 11,160 | 15,561 | 13,027 | 15,436 | Upgrade
|
| Operating Income | -3,239 | 148.55 | 1,136 | 1,794 | 112.11 | -11,750 | Upgrade
|
| Interest Expense | -8.13 | -9.28 | -16.3 | -21.14 | -28.26 | -43.57 | Upgrade
|
| Interest & Investment Income | 853.91 | 850.14 | 136.86 | 181.11 | 492.47 | 605.43 | Upgrade
|
| Earnings From Equity Investments | 0 | -111.52 | -630.24 | 17.1 | 48.63 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 782.52 | 1,755 | 345.38 | 705.71 | 2,601 | -868.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.01 | 55.79 | 49.54 | 82.91 | 401.27 | 143.83 | Upgrade
|
| EBT Excluding Unusual Items | -1,551 | 2,688 | 1,021 | 2,760 | 3,627 | -11,913 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.72 | - | - | - | - | 82.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -24.11 | -147.15 | -454.01 | -321.67 | 1.44 | -1.05 | Upgrade
|
| Asset Writedown | - | - | - | - | -968.04 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 164.01 | Upgrade
|
| Pretax Income | -1,574 | 2,541 | 567.2 | 2,438 | 2,660 | -11,668 | Upgrade
|
| Income Tax Expense | 94.96 | 324.04 | -126.34 | -843.61 | 114.1 | 1.16 | Upgrade
|
| Earnings From Continuing Operations | -1,669 | 2,217 | 693.54 | 3,282 | 2,546 | -11,669 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -911.92 | -1,556 | Upgrade
|
| Net Income to Company | -1,669 | 2,217 | 693.54 | 3,282 | 1,634 | -13,226 | Upgrade
|
| Net Income | -1,669 | 2,217 | 693.54 | 3,282 | 1,634 | -13,226 | Upgrade
|
| Net Income to Common | -1,669 | 2,217 | 693.54 | 3,282 | 1,634 | -13,226 | Upgrade
|
| Net Income Growth | - | 219.69% | -78.87% | 100.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -2.94% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -173.79 | 227.40 | 71.13 | 336.60 | 167.61 | -1356.47 | Upgrade
|
| EPS (Diluted) | -173.79 | 227.40 | 71.13 | 336.60 | 167.61 | -1356.47 | Upgrade
|
| EPS Growth | - | 219.69% | -78.87% | 100.83% | - | - | Upgrade
|
| Free Cash Flow | 3,007 | 8,762 | 6,498 | 500.66 | -5,216 | -3,968 | Upgrade
|
| Free Cash Flow Per Share | 313.04 | 898.66 | 666.51 | 51.35 | -535.02 | -406.98 | Upgrade
|
| Gross Margin | 11.96% | 13.47% | 11.97% | 12.12% | 9.22% | 2.79% | Upgrade
|
| Operating Margin | -4.33% | 0.17% | 1.11% | 1.25% | 0.08% | -8.90% | Upgrade
|
| Profit Margin | -2.23% | 2.49% | 0.68% | 2.29% | 1.15% | -10.02% | Upgrade
|
| Free Cash Flow Margin | 4.02% | 9.83% | 6.33% | 0.35% | -3.66% | -3.01% | Upgrade
|
| EBITDA | -1,994 | 1,441 | 2,689 | 3,513 | 2,014 | -9,441 | Upgrade
|
| EBITDA Margin | -2.67% | 1.62% | 2.62% | 2.45% | 1.41% | -7.15% | Upgrade
|
| D&A For EBITDA | 1,245 | 1,293 | 1,553 | 1,719 | 1,902 | 2,309 | Upgrade
|
| EBIT | -3,239 | 148.55 | 1,136 | 1,794 | 112.11 | -11,750 | Upgrade
|
| EBIT Margin | -4.33% | 0.17% | 1.11% | 1.25% | 0.08% | -8.90% | Upgrade
|
| Effective Tax Rate | - | 12.75% | - | - | 4.29% | - | Upgrade
|
| Advertising Expenses | - | 12.52 | 119.08 | 8.19 | 26.33 | 56.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.