Dukshinepc Co., Ltd. (KOSDAQ:090410)
South Korea
· Delayed Price · Currency is KRW 1,562.00
+2.00 (0.13%)
Last updated: Jun 25, 2025
Dukshinepc Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 9,561 | 11,269 | 24,088 | 10,155 | 3,521 | -7,888 | Upgrade
|
| Depreciation & Amortization | 3,204 | 3,642 | 3,809 | 3,978 | 4,130 | 4,113 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2,785 | -2,794 | 8.95 | -534.37 | -216.84 | 3.62 | Upgrade
|
| Asset Writedown & Restructuring Costs | -42 | -42 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 180.8 | 1,184 | -3,081 | 3,648 | 333.88 | -116 | Upgrade
|
| Provision & Write-off of Bad Debts | 184.83 | 336.45 | 1,452 | -225.26 | 86.21 | 38.54 | Upgrade
|
| Other Operating Activities | -1,300 | -4,941 | 5,259 | 4,330 | 719.94 | 598.59 | Upgrade
|
| Change in Accounts Receivable | 6,712 | 15,927 | -11.22 | -922.2 | -12,722 | 2,670 | Upgrade
|
| Change in Inventory | 19,178 | 4,781 | 212.64 | 14,974 | -24,159 | 8,882 | Upgrade
|
| Change in Accounts Payable | -4,097 | -2,322 | 10,468 | -7,717 | 3,826 | -2,113 | Upgrade
|
| Change in Other Net Operating Assets | -3,880 | -2,019 | -1,305 | 3,122 | -6,388 | 1,773 | Upgrade
|
| Operating Cash Flow | 26,917 | 25,022 | 40,901 | 30,808 | -30,869 | 7,962 | Upgrade
|
| Operating Cash Flow Growth | -30.70% | -38.82% | 32.76% | - | - | 14.89% | Upgrade
|
| Capital Expenditures | -31,571 | -31,870 | -8,483 | -4,461 | -1,248 | -6,412 | Upgrade
|
| Sale of Property, Plant & Equipment | 10,441 | 10,359 | 57.77 | 1,300 | 479.17 | 28.18 | Upgrade
|
| Sale (Purchase) of Intangibles | 800 | 790.72 | -359 | 1,253 | -660.82 | - | Upgrade
|
| Investment in Securities | 28,165 | 24,000 | -29,714 | - | 2,724 | -14,500 | Upgrade
|
| Other Investing Activities | 2,614 | 2,556 | 1,039 | -2,838 | 391.25 | -283.62 | Upgrade
|
| Investing Cash Flow | 7,711 | 5,851 | -37,549 | -4,742 | 1,691 | -21,160 | Upgrade
|
| Short-Term Debt Issued | - | 36,564 | 88,254 | 72,919 | 62,604 | 29,281 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 10,000 | Upgrade
|
| Total Debt Issued | 82,520 | 36,564 | 88,254 | 72,919 | 62,604 | 39,281 | Upgrade
|
| Short-Term Debt Repaid | - | -52,470 | -82,715 | -89,205 | -43,106 | -21,136 | Upgrade
|
| Long-Term Debt Repaid | - | -3,410 | -3,480 | -2,616 | -89.34 | -2,236 | Upgrade
|
| Total Debt Repaid | -51,157 | -55,880 | -86,195 | -91,821 | -43,195 | -23,371 | Upgrade
|
| Net Debt Issued (Repaid) | 31,363 | -19,316 | 2,060 | -18,902 | 19,409 | 15,910 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 5,022 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -419.06 | Upgrade
|
| Dividends Paid | -2,304 | -1,383 | -921.68 | - | - | - | Upgrade
|
| Other Financing Activities | 30 | 30 | -0 | - | - | - | Upgrade
|
| Financing Cash Flow | 29,089 | -20,669 | 1,138 | -18,902 | 24,431 | 15,490 | Upgrade
|
| Foreign Exchange Rate Adjustments | 336.44 | 480.78 | 91.3 | 18.07 | 202.07 | -116.89 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | 0 | 0 | Upgrade
|
| Net Cash Flow | 64,053 | 10,685 | 4,581 | 7,182 | -4,545 | 2,175 | Upgrade
|
| Free Cash Flow | -4,654 | -6,848 | 32,418 | 26,347 | -32,117 | 1,550 | Upgrade
|
| Free Cash Flow Growth | - | - | 23.04% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -3.56% | -4.67% | 14.87% | 13.07% | -21.01% | 1.26% | Upgrade
|
| Free Cash Flow Per Share | -100.99 | -148.59 | 703.46 | 571.73 | -712.35 | 36.93 | Upgrade
|
| Cash Interest Paid | 984.73 | 904.97 | 1,348 | 1,445 | 758 | 532.67 | Upgrade
|
| Cash Income Tax Paid | 2,839 | 7,235 | 2,210 | 1,382 | -9.82 | 60.71 | Upgrade
|
| Levered Free Cash Flow | -10,685 | -9,746 | 27,604 | 23,925 | -31,302 | 1,702 | Upgrade
|
| Unlevered Free Cash Flow | -10,041 | -9,174 | 28,473 | 24,890 | -30,815 | 2,110 | Upgrade
|
| Change in Net Working Capital | -12,583 | -11,559 | -15,413 | -11,498 | 35,566 | -9,563 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.