EM-Tech.CO., LTD. (KOSDAQ:091120)
South Korea
· Delayed Price · Currency is KRW 8,420.00
+20.00 (0.24%)
At close: Dec 5, 2025
EM-Tech.CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | -0 | - | -0 | - | 0 | Upgrade
|
| Revenue | 190,715 | 167,588 | 263,451 | 415,827 | 400,227 | 282,934 | Upgrade
|
| Revenue Growth (YoY) | -6.32% | -36.39% | -36.64% | 3.90% | 41.46% | 5.51% | Upgrade
|
| Cost of Revenue | 172,368 | 149,722 | 229,467 | 325,314 | 315,705 | 239,106 | Upgrade
|
| Gross Profit | 18,347 | 17,866 | 33,983 | 90,513 | 84,522 | 43,828 | Upgrade
|
| Selling, General & Admin | 17,655 | 20,672 | 18,637 | 22,936 | 18,953 | 15,914 | Upgrade
|
| Research & Development | 21,349 | 25,022 | 24,746 | 29,854 | 23,926 | 21,606 | Upgrade
|
| Amortization of Goodwill & Intangibles | 220.51 | 165.59 | 164.91 | 339.61 | 1,736 | 1,966 | Upgrade
|
| Other Operating Expenses | 1,367 | 1,485 | 1,840 | 1,738 | 1,456 | 1,163 | Upgrade
|
| Operating Expenses | 40,710 | 48,379 | 48,582 | 56,578 | 47,406 | 41,762 | Upgrade
|
| Operating Income | -22,363 | -30,513 | -14,599 | 33,935 | 37,116 | 2,066 | Upgrade
|
| Interest Expense | -5,591 | -6,495 | -6,561 | -3,573 | -1,247 | -925.99 | Upgrade
|
| Interest & Investment Income | 1,849 | 2,804 | 2,784 | 1,518 | 348.76 | 1,157 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,339 | 2,389 | 2,147 | 5,001 | 9,037 | -3,848 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,890 | 1,754 | 719.16 | -1,971 | 1,521 | -1,063 | Upgrade
|
| EBT Excluding Unusual Items | -22,875 | -30,061 | -15,509 | 34,910 | 46,776 | -2,615 | Upgrade
|
| Gain (Loss) on Sale of Investments | 414.45 | 1,627 | 386.91 | -338.94 | 395.7 | 241.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,600 | -562.93 | 2.25 | -120.26 | -679.67 | -30.58 | Upgrade
|
| Asset Writedown | -18,768 | -18,768 | - | - | -5,701 | -1,363 | Upgrade
|
| Pretax Income | -39,628 | -47,765 | -15,120 | 34,451 | 40,791 | -3,767 | Upgrade
|
| Income Tax Expense | -2,467 | -3,031 | -2,944 | 1,509 | 6,651 | -4,397 | Upgrade
|
| Earnings From Continuing Operations | -37,161 | -44,734 | -12,176 | 32,942 | 34,140 | 629.8 | Upgrade
|
| Minority Interest in Earnings | 429.57 | 275.18 | 351.4 | 494.94 | 323.37 | 308.49 | Upgrade
|
| Net Income | -36,731 | -44,459 | -11,825 | 33,437 | 34,464 | 938.29 | Upgrade
|
| Net Income to Common | -36,731 | -44,459 | -11,825 | 33,437 | 34,464 | 938.29 | Upgrade
|
| Net Income Growth | - | - | - | -2.98% | 3573.05% | 142.39% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 17 | 16 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 17 | 16 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -1.51% | -0.37% | 4.08% | 4.67% | 0.73% | -5.15% | Upgrade
|
| EPS (Basic) | -2266.21 | -2703.77 | -716.43 | 2118.26 | 2278.69 | 62.38 | Upgrade
|
| EPS (Diluted) | -2266.45 | -2704.00 | -716.43 | 2108.00 | 2275.00 | 62.00 | Upgrade
|
| EPS Growth | - | - | - | -7.34% | 3569.36% | 154.00% | Upgrade
|
| Free Cash Flow | -29,354 | -1,513 | 16,302 | -53,860 | 21,861 | -15,405 | Upgrade
|
| Free Cash Flow Per Share | -1811.06 | -92.01 | 987.70 | -3396.24 | 1442.81 | -1024.14 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 150.000 | 150.000 | - | Upgrade
|
| Dividend Growth | - | - | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 9.62% | 10.66% | 12.90% | 21.77% | 21.12% | 15.49% | Upgrade
|
| Operating Margin | -11.73% | -18.21% | -5.54% | 8.16% | 9.27% | 0.73% | Upgrade
|
| Profit Margin | -19.26% | -26.53% | -4.49% | 8.04% | 8.61% | 0.33% | Upgrade
|
| Free Cash Flow Margin | -15.39% | -0.90% | 6.19% | -12.95% | 5.46% | -5.45% | Upgrade
|
| EBITDA | -2,505 | -8,875 | 9,413 | 56,261 | 56,715 | 19,846 | Upgrade
|
| EBITDA Margin | -1.31% | -5.30% | 3.57% | 13.53% | 14.17% | 7.01% | Upgrade
|
| D&A For EBITDA | 19,858 | 21,638 | 24,011 | 22,326 | 19,599 | 17,780 | Upgrade
|
| EBIT | -22,363 | -30,513 | -14,599 | 33,935 | 37,116 | 2,066 | Upgrade
|
| EBIT Margin | -11.73% | -18.21% | -5.54% | 8.16% | 9.27% | 0.73% | Upgrade
|
| Effective Tax Rate | - | - | - | 4.38% | 16.30% | - | Upgrade
|
| Advertising Expenses | - | 36.77 | 33.69 | 63.64 | 0.47 | 15.27 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.