e-Credible Co., Ltd. (KOSDAQ:092130)

e-Credible Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	46,331	47,504	44,343	46,563	61,872	54,347
Short-Term Investments	-	-	-	-	-	1,000
Cash & Short-Term Investments	46,331	47,504	44,343	46,563	61,872	55,347
Cash Growth	6.74%	7.13%	-4.77%	-24.74%	11.79%	14.13%
Accounts Receivable	6,154	3,368	1,929	2,935	4,022	3,165
Other Receivables	168.44	35.25	78.01	94.72	43.46	149.68
Receivables	6,727	3,827	2,313	3,187	4,176	3,384
Prepaid Expenses	665.87	158.21	137.68	87.16	170.42	145.33
Other Current Assets	73.04	68.32	38.64	25	578.44	13.18
Total Current Assets	53,797	51,558	46,833	49,862	66,796	58,890
Property, Plant & Equipment	2,109	2,075	2,102	2,221	2,213	2,586
Long-Term Investments	12.6	12.6	12.6	12.6	12.6	12.6
Other Intangible Assets	1,501	1,460	889.85	1,148	1,836	2,860
Long-Term Deferred Tax Assets	244.46	620.95	669.59	536.52	534.71	411.1
Long-Term Deferred Charges	0.04	0.04	0.04	0.04	23.33	204.82
Other Long-Term Assets	184.97	160.97	161.11	161.11	163.59	710.19
Total Assets	61,365	59,418	54,181	56,566	74,068	67,495
Accounts Payable	0.17	0.12	0.18	0.22	0.35	-
Accrued Expenses	953.6	3,581	3,070	4,367	4,226	4,070
Current Portion of Leases	102.09	131.63	124.77	207.73	121.32	176.82
Current Income Taxes Payable	1,086	1,907	951.59	2,495	2,874	2,611
Other Current Liabilities	28,654	4,656	4,394	3,015	3,338	2,521
Total Current Liabilities	30,796	10,276	8,540	10,085	10,560	9,379
Long-Term Leases	55.27	47.31	68.15	123.2	54.59	118.27
Other Long-Term Liabilities	105.76	103.74	101.87	109.45	105.74	145.72
Total Liabilities	30,957	10,427	8,710	10,318	10,721	9,643
Common Stock	6,147	6,147	6,147	6,147	6,147	6,147
Additional Paid-In Capital	6,221	6,221	6,221	6,221	6,221	6,221
Retained Earnings	19,617	38,200	34,680	35,458	52,557	47,061
Comprehensive Income & Other	-1,577	-1,577	-1,577	-1,577	-1,577	-1,577
Shareholders' Equity	30,408	48,991	45,471	46,248	63,347	57,852
Total Liabilities & Equity	61,365	59,418	54,181	56,566	74,068	67,495
Total Debt	157.36	178.93	192.93	330.93	175.91	295.09
Net Cash (Debt)	46,174	47,325	44,150	46,232	61,696	55,052
Net Cash Growth	6.72%	7.19%	-4.50%	-25.06%	12.07%	14.08%
Net Cash Per Share	3833.87	3929.51	3665.88	3838.74	5122.71	4571.02
Filing Date Shares Outstanding	12.04	12.04	12.04	12.04	12.04	12.04
Total Common Shares Outstanding	12.04	12.04	12.04	12.04	12.04	12.04
Working Capital	23,001	41,282	38,293	39,777	56,236	49,511
Book Value Per Share	2524.83	4067.81	3775.55	3840.08	5259.84	4803.52
Tangible Book Value	28,907	47,531	44,581	45,100	61,511	54,992
Tangible Book Value Per Share	2400.17	3946.55	3701.66	3744.73	5107.38	4566.07
Land	636.66	636.66	636.66	636.66	636.66	636.66
Buildings	2,103	2,103	2,103	2,103	2,103	2,103
Machinery	728.23	699.4	742.1	724.47	724.36	713.72

Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.