Hyunwoo Industrial Co., LTD (KOSDAQ:092300)
South Korea
· Delayed Price · Currency is KRW 2,740.00
-55.00 (-1.97%)
At close: Jun 23, 2025, 3:30 PM KST
KOSDAQ:092300 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 4,902 | 8,344 | 10,386 | 4,659 | -534.6 | 1,121 | Upgrade
|
| Depreciation & Amortization | 9,402 | 9,315 | 9,003 | 8,156 | 7,405 | 6,199 | Upgrade
|
| Loss (Gain) From Sale of Assets | -37.63 | -37.63 | -29.96 | -331.18 | -796.7 | -4,414 | Upgrade
|
| Asset Writedown & Restructuring Costs | -23.69 | -23.69 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 412.94 | 2.2 | -834.25 | 341.79 | -432.47 | -483.86 | Upgrade
|
| Provision & Write-off of Bad Debts | -88.51 | -98.68 | 53.78 | -29.1 | 27.23 | -13.85 | Upgrade
|
| Other Operating Activities | -3,106 | -3,672 | -212.89 | -4,416 | 2,383 | 2,729 | Upgrade
|
| Change in Accounts Receivable | 7,258 | 14,045 | -5,581 | -2,748 | -9,280 | -5,115 | Upgrade
|
| Change in Inventory | 736.24 | 3,172 | 4,777 | -13,564 | -6,837 | -5,886 | Upgrade
|
| Change in Accounts Payable | -7,554 | -12,327 | 2,520 | 7,586 | 25,335 | 2,977 | Upgrade
|
| Change in Other Net Operating Assets | 71.03 | -513.82 | 85.46 | 1,108 | 147.55 | -444.88 | Upgrade
|
| Operating Cash Flow | 11,973 | 18,205 | 20,167 | 762.41 | 17,418 | -3,331 | Upgrade
|
| Operating Cash Flow Growth | -47.49% | -9.73% | 2545.15% | -95.62% | - | - | Upgrade
|
| Capital Expenditures | -2,644 | -4,088 | -5,668 | -13,017 | -9,249 | -20,717 | Upgrade
|
| Sale of Property, Plant & Equipment | 37.64 | 37.64 | 112.5 | 567.59 | 801.21 | 30,077 | Upgrade
|
| Sale (Purchase) of Intangibles | -144.94 | -144.94 | -185.99 | -24.2 | 369.76 | -47.5 | Upgrade
|
| Investment in Securities | 5,072 | -313.35 | 394.3 | 3,468 | 890.24 | -5,551 | Upgrade
|
| Other Investing Activities | 0 | - | - | - | 0 | 259.04 | Upgrade
|
| Investing Cash Flow | 2,320 | -4,509 | -5,347 | -9,005 | -7,188 | 4,021 | Upgrade
|
| Long-Term Debt Issued | - | 3,335 | 37,028 | 70,977 | 30,397 | 231,400 | Upgrade
|
| Total Debt Issued | 3,362 | 3,335 | 37,028 | 70,977 | 30,397 | 231,400 | Upgrade
|
| Long-Term Debt Repaid | - | -12,999 | -46,421 | -67,292 | -41,360 | -225,758 | Upgrade
|
| Total Debt Repaid | -15,821 | -12,999 | -46,421 | -67,292 | -41,360 | -225,758 | Upgrade
|
| Net Debt Issued (Repaid) | -12,459 | -9,664 | -9,392 | 3,685 | -10,963 | 5,642 | Upgrade
|
| Dividends Paid | -1,830 | -1,830 | -1,830 | -1,750 | -1,503 | -1,493 | Upgrade
|
| Other Financing Activities | - | - | 0 | - | -0 | -50 | Upgrade
|
| Financing Cash Flow | -14,289 | -11,493 | -11,222 | 1,935 | -12,466 | 4,099 | Upgrade
|
| Foreign Exchange Rate Adjustments | -730.15 | -682.79 | -192.42 | 385.67 | 680.92 | 1,611 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | -725.38 | 1,520 | 3,405 | -5,922 | -1,555 | 6,399 | Upgrade
|
| Free Cash Flow | 9,329 | 14,116 | 14,499 | -12,254 | 8,169 | -24,048 | Upgrade
|
| Free Cash Flow Growth | -43.44% | -2.64% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.66% | 6.85% | 6.11% | -5.84% | 4.43% | -15.72% | Upgrade
|
| Free Cash Flow Per Share | 435.75 | 639.66 | 763.13 | -669.72 | 528.54 | -1606.14 | Upgrade
|
| Cash Interest Paid | 918.1 | 1,018 | 1,558 | 2,810 | 1,499 | 1,143 | Upgrade
|
| Cash Income Tax Paid | 1,818 | 1,822 | 2,204 | 1,725 | 1,242 | 262.43 | Upgrade
|
| Levered Free Cash Flow | 5,211 | 11,910 | 15,568 | -6,010 | -1,477 | -28,261 | Upgrade
|
| Unlevered Free Cash Flow | 6,443 | 13,188 | 16,704 | -5,084 | -498.47 | -27,398 | Upgrade
|
| Change in Net Working Capital | 3,304 | -3,264 | -4,859 | 5,415 | 1,573 | 12,847 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.