Bixolon Co., Ltd (KOSDAQ:093190)

Bixolon Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	17,653	18,065	15,564	23,517	38,757	50,685
Short-Term Investments	30,862	35,863	33,761	42,766	45,082	41,080
Trading Asset Securities	1,217	1,217	-	-	-	-
Cash & Short-Term Investments	49,733	55,145	49,325	66,283	83,839	91,766
Cash Growth	15.22%	11.80%	-25.59%	-20.94%	-8.64%	20.47%
Accounts Receivable	20,470	19,843	13,432	17,955	15,403	10,499
Other Receivables	525.97	271.23	483.36	541.57	362.09	384.26
Receivables	20,995	20,115	13,915	18,497	15,765	10,890
Inventory	43,007	39,647	45,659	50,891	33,067	26,867
Prepaid Expenses	709.34	721.69	549.07	480.87	1,883	509.13
Other Current Assets	4,062	2,671	3,531	2,903	1,783	1,518
Total Current Assets	118,506	118,300	112,980	139,054	136,338	131,549
Property, Plant & Equipment	35,391	35,888	38,578	18,626	15,904	13,699
Long-Term Investments	40,414	40,343	37,790	41,993	31,497	14,536
Goodwill	86.88	86.88	86.88	86.88	86.88	86.88
Other Intangible Assets	1,456	1,493	1,516	1,711	1,156	1,290
Long-Term Accounts Receivable	0	0	0	0	0	-0
Long-Term Deferred Tax Assets	654.15	630.6	-	-	-	1,190
Other Long-Term Assets	40,313	40,531	40,819	42,142	43,292	2,471
Total Assets	236,821	237,272	231,770	243,614	228,272	164,821
Accounts Payable	8,127	7,116	6,048	9,310	7,539	4,527
Short-Term Debt	-	-	-	-	-	10.88
Current Portion of Long-Term Debt	-	-	-	1,397	1,056	2.72
Current Portion of Leases	1,827	2,073	1,718	12.99	-	1,069
Current Income Taxes Payable	824.83	738.66	354.53	3,931	1,140	87.18
Current Unearned Revenue	754.84	722.84	2,268	3,051	3,125	1,306
Other Current Liabilities	8,567	5,489	7,812	11,489	6,459	5,807
Total Current Liabilities	20,100	16,139	18,200	29,191	19,320	12,810
Long-Term Debt	-	-	-	-	356.64	160.48
Long-Term Leases	1,281	1,525	3,083	3,791	1,076	532.15
Long-Term Unearned Revenue	127.89	143.84	51.74	1,172	3,521	1,571
Long-Term Deferred Tax Liabilities	2,052	2,086	366.83	1,436	2,917	-
Other Long-Term Liabilities	3,168	3,252	2,652	2,359	1,242	926.48
Total Liabilities	28,169	24,169	24,353	37,948	28,510	16,850
Common Stock	9,619	9,619	9,619	9,619	9,619	9,619
Additional Paid-In Capital	5,486	5,486	5,486	5,486	5,486	5,486
Retained Earnings	193,816	195,398	185,986	182,249	174,957	151,537
Treasury Stock	-28,199	-25,638	-21,642	-20,712	-20,712	-18,711
Comprehensive Income & Other	478.27	647.29	-290.31	-15.45	291.33	40.26
Total Common Equity	181,201	185,513	179,158	176,626	169,642	147,971
Minority Interest	27,452	27,590	28,259	29,040	30,121	-
Shareholders' Equity	208,653	213,103	207,417	205,666	199,762	147,971
Total Liabilities & Equity	236,821	237,272	231,770	243,614	228,272	164,821
Total Debt	3,108	3,599	4,800	5,201	2,488	1,776
Net Cash (Debt)	46,625	51,546	44,525	61,082	81,350	89,990
Net Cash Growth	21.47%	15.77%	-27.11%	-24.92%	-9.60%	21.83%
Net Cash Per Share	3053.62	3332.42	2779.32	3809.43	5031.23	5463.10
Filing Date Shares Outstanding	14.55	15.05	15.88	16.03	16.03	16.39
Total Common Shares Outstanding	14.55	15.05	15.87	16.03	16.03	16.39
Working Capital	98,406	102,160	94,780	109,864	117,018	118,739
Book Value Per Share	12457.91	12326.22	11291.54	11015.46	10579.85	9026.93
Tangible Book Value	179,657	183,933	177,555	174,828	168,399	146,594
Tangible Book Value Per Share	12351.81	12221.24	11190.48	10903.31	10502.37	8942.92
Land	1,925	1,925	3,164	3,164	3,164	1,925
Buildings	28,532	28,532	7,295	7,295	7,295	6,476
Machinery	29,242	28,689	27,406	24,646	22,759	26,520
Construction In Progress	1,578	1,307	20,895	344.25	111.76	62.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.