MNtech Co., Ltd. (KOSDAQ:095500)
South Korea
· Delayed Price · Currency is KRW 12,340
+80 (0.65%)
At close: Dec 5, 2025
MNtech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 560,164 | 612,250 | 686,170 | 484,045 | 450,544 | 378,588 | Upgrade
|
| Other Revenue | 2,177 | 10,064 | 7,856 | 6,282 | 7,701 | 25,011 | Upgrade
|
| Revenue | 562,341 | 622,315 | 694,026 | 490,328 | 458,244 | 403,599 | Upgrade
|
| Revenue Growth (YoY) | -16.34% | -10.33% | 41.54% | 7.00% | 13.54% | 37.73% | Upgrade
|
| Cost of Revenue | 480,102 | 543,367 | 627,818 | 429,821 | 383,135 | 324,072 | Upgrade
|
| Gross Profit | 82,239 | 78,948 | 66,208 | 60,507 | 75,110 | 79,527 | Upgrade
|
| Selling, General & Admin | 46,700 | 41,961 | 37,091 | 38,636 | 39,205 | 33,999 | Upgrade
|
| Research & Development | 6,860 | 6,860 | 8,336 | 6,614 | 7,079 | 7,159 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,353 | 1,353 | 1,368 | 1,348 | 651.26 | 1,496 | Upgrade
|
| Other Operating Expenses | 1,237 | 1,237 | 977.87 | 1,104 | 956.56 | 994.19 | Upgrade
|
| Operating Expenses | 58,841 | 54,225 | 52,558 | 51,182 | 52,383 | 47,274 | Upgrade
|
| Operating Income | 23,398 | 24,723 | 13,650 | 9,325 | 22,726 | 32,254 | Upgrade
|
| Interest Expense | -6,634 | -8,453 | -8,087 | -4,540 | -2,441 | -2,360 | Upgrade
|
| Interest & Investment Income | 5,566 | 6,809 | 4,817 | 2,748 | 2,422 | 2,941 | Upgrade
|
| Earnings From Equity Investments | -366.12 | -1,116 | 146 | 290.1 | -739.31 | -1,231 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,518 | 9,870 | -766.26 | -113.29 | 6,966 | -4,109 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,947 | 2,567 | -2,698 | -18,003 | -196 | -346.47 | Upgrade
|
| EBT Excluding Unusual Items | 33,429 | 34,400 | 7,061 | -10,294 | 28,739 | 27,149 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,810 | -2,340 | -328.26 | -5,563 | 1,047 | 898.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.66 | 461.18 | -112.75 | -142.36 | 670.51 | 360.66 | Upgrade
|
| Asset Writedown | - | - | -1,794 | - | - | -1,600 | Upgrade
|
| Pretax Income | 31,624 | 32,521 | 6,831 | -8,999 | 30,456 | 26,808 | Upgrade
|
| Income Tax Expense | 9,792 | 6,747 | 6,027 | -1,834 | 7,036 | 5,818 | Upgrade
|
| Earnings From Continuing Operations | 21,831 | 25,774 | 803.94 | -7,166 | 23,420 | 20,990 | Upgrade
|
| Minority Interest in Earnings | -1,903 | -3,702 | -2,018 | -735.71 | -1,178 | 370.68 | Upgrade
|
| Net Income | 19,928 | 22,072 | -1,214 | -7,901 | 22,242 | 21,361 | Upgrade
|
| Net Income to Common | 19,928 | 22,072 | -1,214 | -7,901 | 22,242 | 21,361 | Upgrade
|
| Net Income Growth | 146.17% | - | - | - | 4.12% | 2444.33% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 26 | 24 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 27 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 1.76% | 8.41% | 4.89% | -2.11% | 2.33% | -1.63% | Upgrade
|
| EPS (Basic) | 702.53 | 781.66 | -44.64 | -304.63 | 940.46 | 1075.56 | Upgrade
|
| EPS (Diluted) | 691.47 | 748.00 | -45.00 | -305.00 | 839.48 | 827.13 | Upgrade
|
| EPS Growth | 141.73% | - | - | - | 1.49% | 2454.28% | Upgrade
|
| Free Cash Flow | -19,913 | -41,328 | 47,424 | -46,354 | 21,598 | -11,071 | Upgrade
|
| Free Cash Flow Per Share | -691.33 | -1401.24 | 1743.12 | -1787.13 | 815.08 | -427.56 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | 60.000 | - | - | Upgrade
|
| Gross Margin | 14.62% | 12.69% | 9.54% | 12.34% | 16.39% | 19.71% | Upgrade
|
| Operating Margin | 4.16% | 3.97% | 1.97% | 1.90% | 4.96% | 7.99% | Upgrade
|
| Profit Margin | 3.54% | 3.55% | -0.18% | -1.61% | 4.85% | 5.29% | Upgrade
|
| Free Cash Flow Margin | -3.54% | -6.64% | 6.83% | -9.45% | 4.71% | -2.74% | Upgrade
|
| EBITDA | 38,914 | 39,510 | 26,959 | 21,046 | 33,112 | 42,897 | Upgrade
|
| EBITDA Margin | 6.92% | 6.35% | 3.88% | 4.29% | 7.23% | 10.63% | Upgrade
|
| D&A For EBITDA | 15,516 | 14,787 | 13,309 | 11,721 | 10,386 | 10,644 | Upgrade
|
| EBIT | 23,398 | 24,723 | 13,650 | 9,325 | 22,726 | 32,254 | Upgrade
|
| EBIT Margin | 4.16% | 3.97% | 1.97% | 1.90% | 4.96% | 7.99% | Upgrade
|
| Effective Tax Rate | 30.96% | 20.75% | 88.23% | - | 23.10% | 21.70% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.