LDT Inc. (KOSDAQ:096870)
South Korea
· Delayed Price · Currency is KRW 2,525.00
-10.00 (-0.39%)
At close: Dec 5, 2025
LDT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 10,359 | 10,029 | 8,927 | 11,730 | 12,385 | 12,087 | Upgrade
|
| Revenue Growth (YoY) | -8.87% | 12.35% | -23.90% | -5.29% | 2.47% | 73.77% | Upgrade
|
| Cost of Revenue | 6,339 | 6,741 | 6,136 | 7,998 | 8,254 | 8,035 | Upgrade
|
| Gross Profit | 4,020 | 3,288 | 2,791 | 3,732 | 4,131 | 4,051 | Upgrade
|
| Selling, General & Admin | 1,843 | 1,726 | 1,434 | 1,139 | 1,111 | 800.11 | Upgrade
|
| Research & Development | 2,123 | 2,161 | 1,478 | 935.85 | 989.81 | 1,505 | Upgrade
|
| Other Operating Expenses | 58.28 | 59.77 | 57.73 | 44.59 | 44.99 | 46.02 | Upgrade
|
| Operating Expenses | 4,212 | 4,124 | 3,139 | 2,248 | 2,272 | 2,498 | Upgrade
|
| Operating Income | -192.55 | -835.66 | -348.86 | 1,484 | 1,860 | 1,553 | Upgrade
|
| Interest Expense | -1.54 | -1.54 | -0.62 | -0.97 | -0.45 | -0.54 | Upgrade
|
| Interest & Investment Income | 229.37 | 229.37 | 259.42 | 63.29 | 16.75 | 12.97 | Upgrade
|
| Earnings From Equity Investments | 698.77 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 246.25 | 402.48 | 66.22 | 235.17 | 290.99 | -202 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.16 | 10.4 | -21.86 | -0.65 | -1.62 | -9.9 | Upgrade
|
| EBT Excluding Unusual Items | 988.46 | -194.95 | -45.69 | 1,781 | 2,165 | 1,354 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61.05 | -63.46 | -95.84 | -56.65 | 64.39 | -10.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -12.53 | 4.7 | - | 0.41 | 4.85 | Upgrade
|
| Asset Writedown | - | - | - | -283.57 | - | - | Upgrade
|
| Pretax Income | 927.4 | -270.94 | -136.83 | 1,441 | 2,230 | 1,349 | Upgrade
|
| Income Tax Expense | 98.31 | -1.78 | 3.65 | -513.66 | - | - | Upgrade
|
| Net Income | 829.1 | -269.16 | -140.47 | 1,954 | 2,230 | 1,349 | Upgrade
|
| Net Income to Common | 829.1 | -269.16 | -140.47 | 1,954 | 2,230 | 1,349 | Upgrade
|
| Net Income Growth | 169.62% | - | - | -12.37% | 65.37% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | - | -40.30 | -21.03 | 292.61 | 333.91 | 201.92 | Upgrade
|
| EPS (Diluted) | - | -40.30 | -21.03 | 292.61 | 333.91 | 201.92 | Upgrade
|
| EPS Growth | - | - | - | -12.37% | 65.37% | - | Upgrade
|
| Free Cash Flow | 171.57 | -182.53 | 560.08 | 3,261 | 278.85 | 1,623 | Upgrade
|
| Free Cash Flow Per Share | - | -27.33 | 83.86 | 488.36 | 41.75 | 243.00 | Upgrade
|
| Gross Margin | 38.81% | 32.79% | 31.26% | 31.81% | 33.36% | 33.52% | Upgrade
|
| Operating Margin | -1.86% | -8.33% | -3.91% | 12.65% | 15.02% | 12.85% | Upgrade
|
| Profit Margin | 8.00% | -2.68% | -1.57% | 16.66% | 18.01% | 11.16% | Upgrade
|
| Free Cash Flow Margin | 1.66% | -1.82% | 6.27% | 27.80% | 2.25% | 13.43% | Upgrade
|
| EBITDA | 241.41 | -397.66 | 25.01 | 1,923 | 2,310 | 2,086 | Upgrade
|
| EBITDA Margin | 2.33% | -3.96% | 0.28% | 16.39% | 18.65% | 17.26% | Upgrade
|
| D&A For EBITDA | 433.96 | 438 | 373.87 | 438.81 | 450.13 | 532.31 | Upgrade
|
| EBIT | -192.55 | -835.66 | -348.86 | 1,484 | 1,860 | 1,553 | Upgrade
|
| EBIT Margin | -1.86% | -8.33% | -3.91% | 12.65% | 15.02% | 12.85% | Upgrade
|
| Advertising Expenses | - | 33.35 | 36.33 | 40.57 | 28.73 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.