Brainzcompany Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	47,175	39,170	60,413	55,324
Market Cap Growth	-35.16%	-35.16%	9.20%	-
Enterprise Value	10,063	5,680	29,343	-
Last Close Price	6070.00	5040.00	7274.91	6607.32
PE Ratio	10.03	8.15	12.01	10.98
Forward PE	-	22.89	22.89	22.89
PS Ratio	1.77	1.47	2.34	3.03
PB Ratio	0.93	0.78	1.25	1.28
P/TBV Ratio	1.03	0.86	1.40	1.32
P/FCF Ratio	9.81	8.15	17.20	11.15
P/OCF Ratio	9.00	7.47	15.69	10.80
EV/Sales Ratio	0.38	0.21	1.14	-
EV/EBITDA Ratio	2.39	1.35	7.46	-
EV/EBIT Ratio	2.80	1.58	8.79	-
EV/FCF Ratio	2.09	1.18	8.35	-
Debt / Equity Ratio	0.03	0.03	0.03	0.01
Debt / EBITDA Ratio	0.33	0.33	0.42	0.05
Debt / FCF Ratio	0.29	0.29	0.47	0.05
Asset Turnover	0.48	0.48	0.50	-
Inventory Turnover	1244.14	1244.14	1164.76	-
Quick Ratio	13.37	13.37	8.01	11.82
Current Ratio	13.66	13.66	8.08	12.24
Return on Equity (ROE)	9.23%	9.23%	11.14%	-
Return on Assets (ROA)	4.03%	4.03%	4.05%	-
Return on Capital (ROIC)	4.42%	4.42%	4.48%	-
Return on Capital Employed (ROCE)	6.90%	6.90%	6.60%	10.90%
Earnings Yield	10.18%	12.27%	8.33%	9.11%
FCF Yield	10.19%	12.27%	5.82%	8.97%
Payout Ratio	9.98%	9.98%	9.55%	9.71%
Buyback Yield / Dilution	3.28%	3.28%	-1.07%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.