Brainzcompany Co., Ltd. (KOSDAQ:099390)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,030.00
0.00 (0.00%)
At close: Dec 5, 2025

Brainzcompany Statistics

Total Valuation

Brainzcompany has a market cap or net worth of KRW 38.26 billion. The enterprise value is 1.53 billion.

Market Cap 38.26B
Enterprise Value 1.53B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Brainzcompany has 7.61 million shares outstanding. The number of shares has decreased by -3.75% in one year.

Current Share Class 7.61M
Shares Outstanding 7.61M
Shares Change (YoY) -3.75%
Shares Change (QoQ) +0.50%
Owned by Insiders (%) 41.72%
Owned by Institutions (%) 0.00%
Float 4.42M

Valuation Ratios

The trailing PE ratio is 8.22.

PE Ratio 8.22
Forward PE n/a
PS Ratio 1.57
PB Ratio 0.79
P/TBV Ratio 0.87
P/FCF Ratio 7.51
P/OCF Ratio 7.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 0.45, with an EV/FCF ratio of 0.30.

EV / Earnings 0.32
EV / Sales 0.06
EV / EBITDA 0.45
EV / EBIT 0.56
EV / FCF 0.30

Financial Position

The company has a current ratio of 13.18, with a Debt / Equity ratio of 0.03.

Current Ratio 13.18
Quick Ratio 13.01
Debt / Equity 0.03
Debt / EBITDA 0.39
Debt / FCF 0.26
Interest Coverage 34.07

Financial Efficiency

Return on equity (ROE) is 9.09% and return on invested capital (ROIC) is 3.51%.

Return on Equity (ROE) 9.09%
Return on Assets (ROA) 3.30%
Return on Invested Capital (ROIC) 3.51%
Return on Capital Employed (ROCE) 5.51%
Revenue Per Employee 215.07M
Profits Per Employee 41.90M
Employee Count 104
Asset Turnover 0.47
Inventory Turnover 920.13

Taxes

In the past 12 months, Brainzcompany has paid 320.39 million in taxes.

Income Tax 320.39M
Effective Tax Rate 6.90%

Stock Price Statistics

The stock price has decreased by -2.52% in the last 52 weeks. The beta is 1.09, so Brainzcompany's price volatility has been similar to the market average.

Beta (5Y) 1.09
52-Week Price Change -2.52%
50-Day Moving Average 5,271.30
200-Day Moving Average 5,651.63
Relative Strength Index (RSI) 41.38
Average Volume (20 Days) 5,785

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brainzcompany had revenue of KRW 24.30 billion and earned 4.74 billion in profits. Earnings per share was 612.24.

Revenue 24.30B
Gross Profit 15.20B
Operating Income 2.75B
Pretax Income 4.64B
Net Income 4.74B
EBITDA 3.42B
EBIT 2.75B
Earnings Per Share (EPS) 612.24
Full Income Statement

Balance Sheet

The company has 38.08 billion in cash and 1.35 billion in debt, giving a net cash position of 36.73 billion or 4,828.31 per share.

Cash & Cash Equivalents 38.08B
Total Debt 1.35B
Net Cash 36.73B
Net Cash Per Share 4,828.31
Equity (Book Value) 48.61B
Book Value Per Share 6,391.13
Working Capital 38.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.17 billion and capital expenditures -78.43 million, giving a free cash flow of 5.09 billion.

Operating Cash Flow 5.17B
Capital Expenditures -78.43M
Free Cash Flow 5.09B
FCF Per Share 669.74
Full Cash Flow Statement

Margins

Gross margin is 62.55%, with operating and profit margins of 11.32% and 19.48%.

Gross Margin 62.55%
Operating Margin 11.32%
Pretax Margin 19.11%
Profit Margin 19.48%
EBITDA Margin 14.08%
EBIT Margin 11.32%
FCF Margin 20.96%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 1.19%.

Dividend Per Share 60.00
Dividend Yield 1.19%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.78%
Buyback Yield 3.75%
Shareholder Yield 4.95%
Earnings Yield 12.37%
FCF Yield 13.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 6, 2022. It was a forward split with a ratio of 2.

Last Split Date May 6, 2022
Split Type Forward
Split Ratio 2

Scores

Brainzcompany has an Altman Z-Score of 8.58 and a Piotroski F-Score of 5.

Altman Z-Score 8.58
Piotroski F-Score 5