Seoam Machinery Industry Co.,Ltd. (KOSDAQ:100660)
3,640.00
+15.00 (0.41%)
At close: Jun 27, 2025, 3:30 PM KST
Seoam Machinery Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 41,693 | 42,371 | 45,837 | 50,418 | 44,874 | 31,804 | Upgrade
|
Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
Revenue | 41,693 | 42,371 | 45,837 | 50,418 | 44,874 | 31,804 | Upgrade
|
Revenue Growth (YoY) | -4.55% | -7.56% | -9.09% | 12.35% | 41.10% | -17.29% | Upgrade
|
Cost of Revenue | 37,281 | 37,608 | 38,773 | 42,728 | 39,275 | 27,677 | Upgrade
|
Gross Profit | 4,412 | 4,763 | 7,064 | 7,690 | 5,600 | 4,127 | Upgrade
|
Selling, General & Admin | 5,261 | 5,414 | 6,019 | 5,826 | 4,605 | 4,219 | Upgrade
|
Other Operating Expenses | 85.79 | 87.73 | 88.67 | 91.05 | 80.33 | 79.23 | Upgrade
|
Operating Expenses | 5,756 | 6,057 | 6,486 | 6,080 | 5,034 | 4,578 | Upgrade
|
Operating Income | -1,344 | -1,294 | 577.87 | 1,611 | 565.88 | -451.56 | Upgrade
|
Interest & Investment Income | 942.21 | 972.01 | 1,029 | 590.9 | 347.45 | 538.95 | Upgrade
|
Earnings From Equity Investments | -23.33 | -3.37 | 70.75 | -28.19 | -29.06 | - | Upgrade
|
Currency Exchange Gain (Loss) | 440.2 | 418.38 | 105.06 | -41.76 | 129.19 | -128.6 | Upgrade
|
Other Non Operating Income (Expenses) | 273.19 | 307.91 | 283.56 | 351.14 | 262.83 | 335.97 | Upgrade
|
EBT Excluding Unusual Items | 288.6 | 400.95 | 2,067 | 2,483 | 1,276 | 294.75 | Upgrade
|
Gain (Loss) on Sale of Assets | 11.92 | 22.92 | 40.12 | 237.21 | -3.81 | 8.74 | Upgrade
|
Pretax Income | 300.52 | 423.86 | 2,107 | 2,720 | 1,272 | 303.49 | Upgrade
|
Income Tax Expense | -8.24 | 28.16 | 179.89 | 542.82 | -0.61 | -216.82 | Upgrade
|
Net Income | 308.76 | 395.71 | 1,927 | 2,177 | 1,273 | 520.31 | Upgrade
|
Net Income to Common | 308.76 | 395.71 | 1,927 | 2,177 | 1,273 | 520.31 | Upgrade
|
Net Income Growth | -71.30% | -79.46% | -11.51% | 71.03% | 144.68% | -76.18% | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
EPS (Basic) | 24.51 | 31.41 | 152.92 | 172.81 | 101.04 | 41.29 | Upgrade
|
EPS (Diluted) | 24.51 | 31.41 | 152.92 | 172.81 | 101.04 | 41.29 | Upgrade
|
EPS Growth | -71.30% | -79.46% | -11.51% | 71.03% | 144.68% | -76.18% | Upgrade
|
Free Cash Flow | 2,751 | 2,438 | -2,349 | 281.69 | -1,753 | 215.57 | Upgrade
|
Free Cash Flow Per Share | 218.32 | 193.49 | -186.45 | 22.36 | -139.15 | 17.11 | Upgrade
|
Gross Margin | 10.58% | 11.24% | 15.41% | 15.25% | 12.48% | 12.97% | Upgrade
|
Operating Margin | -3.22% | -3.05% | 1.26% | 3.19% | 1.26% | -1.42% | Upgrade
|
Profit Margin | 0.74% | 0.93% | 4.20% | 4.32% | 2.84% | 1.64% | Upgrade
|
Free Cash Flow Margin | 6.60% | 5.75% | -5.13% | 0.56% | -3.91% | 0.68% | Upgrade
|
EBITDA | 1,147 | 1,236 | 2,958 | 3,956 | 2,602 | 1,422 | Upgrade
|
EBITDA Margin | 2.75% | 2.92% | 6.45% | 7.85% | 5.80% | 4.47% | Upgrade
|
D&A For EBITDA | 2,491 | 2,530 | 2,380 | 2,345 | 2,036 | 1,873 | Upgrade
|
EBIT | -1,344 | -1,294 | 577.87 | 1,611 | 565.88 | -451.56 | Upgrade
|
EBIT Margin | -3.22% | -3.05% | 1.26% | 3.19% | 1.26% | -1.42% | Upgrade
|
Effective Tax Rate | - | 6.64% | 8.54% | 19.96% | - | - | Upgrade
|
Advertising Expenses | - | 266.45 | 210.02 | 276.17 | 29.56 | 6.98 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.