KOSDAQ:100790 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	512,614	243,292	304,956	204,837	390,955	250,700	Upgrade
Market Cap Growth	105.32%	-20.22%	48.88%	-47.61%	55.95%	68.47%	Upgrade
PE Ratio	130.44	28.43	12.43	3.65	4.87	8.30	Upgrade
PS Ratio	2.25	1.04	1.41	0.95	1.43	1.96	Upgrade
PB Ratio	1.43	0.69	0.89	0.69	1.59	1.42	Upgrade
P/FCF Ratio	16.63	1.88	19.44	-	-	-	Upgrade
P/OCF Ratio	16.61	1.88	19.41	-	-	-	Upgrade
Debt / Equity Ratio	0.02	0.04	0.06	0.11	0.11	0.02	Upgrade
Debt / FCF Ratio	0.26	0.10	1.22	-	-	-	Upgrade
Quick Ratio	13.57	9.05	6.22	8.35	6.20	10.38	Upgrade
Current Ratio	13.59	9.06	6.22	8.36	6.20	10.39	Upgrade
Asset Turnover	0.21	0.22	0.20	0.23	0.40	0.27	Upgrade
Return on Equity (ROE)	1.11%	2.46%	7.66%	20.62%	38.03%	18.44%	Upgrade
Return on Assets (ROA)	0.36%	0.79%	2.28%	5.89%	11.63%	6.45%	Upgrade
Earnings Yield	0.78%	3.52%	8.05%	27.39%	20.54%	12.05%	Upgrade
FCF Yield	6.01%	53.11%	5.14%	-26.08%	-25.89%	-10.65%	Upgrade
Dividend Yield	0.88%	1.86%	-	-	1.00%	-	Upgrade
Payout Ratio	229.78%	-	-	6.76%	8.84%	18.70%	Upgrade
Buyback Yield / Dilution	-0.07%	-0.77%	-9.10%	1.06%	-1.01%	-3.13%	Upgrade
Total Shareholder Return	0.81%	1.09%	-9.10%	1.06%	-0.01%	-3.13%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.