KS Industry Co., Ltd. (KOSDAQ:101000)
South Korea
· Delayed Price · Currency is KRW 689.00
-5.00 (-0.72%)
At close: Dec 5, 2025
KS Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 40,363 | 24,687 | 24,121 | 74,429 | 51,155 | 27,890 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | -0 | Upgrade
|
| Revenue | 40,363 | 24,687 | 24,121 | 74,429 | 51,155 | 27,890 | Upgrade
|
| Revenue Growth (YoY) | 80.07% | 2.34% | -67.59% | 45.50% | 83.41% | -15.18% | Upgrade
|
| Cost of Revenue | 36,761 | 21,286 | 23,129 | 85,536 | 52,754 | 24,538 | Upgrade
|
| Gross Profit | 3,602 | 3,401 | 992.2 | -11,106 | -1,599 | 3,352 | Upgrade
|
| Selling, General & Admin | 8,072 | 3,890 | 1,468 | 2,383 | 3,048 | 2,681 | Upgrade
|
| Research & Development | - | - | 637.67 | 750.96 | 821.75 | 828.52 | Upgrade
|
| Operating Expenses | 8,868 | 4,150 | 2,275 | 3,446 | 2,058 | 1,855 | Upgrade
|
| Operating Income | -5,266 | -749.48 | -1,282 | -14,552 | -3,656 | 1,497 | Upgrade
|
| Interest Expense | -777.37 | -435.69 | -604.59 | -1,526 | -385.24 | -543.18 | Upgrade
|
| Interest & Investment Income | 203.86 | 203.3 | 98.27 | 293.33 | 128.49 | 85.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -90.33 | 24.02 | -10.19 | -91.01 | 85.37 | -107.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 577.71 | 1,011 | -46.86 | 2,024 | -603.33 | -59.36 | Upgrade
|
| EBT Excluding Unusual Items | -5,352 | 53.24 | -1,846 | -13,852 | -4,431 | 873.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 209.98 | -1,425 | -1,026 | -0.98 | -44.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -508.78 | 187.32 | -24.14 | -20.46 | 217.76 | 320.27 | Upgrade
|
| Asset Writedown | - | - | - | - | -883 | -976.13 | Upgrade
|
| Other Unusual Items | -166.16 | -101.36 | -265.93 | 3.85 | - | 1,191 | Upgrade
|
| Pretax Income | -5,817 | -1,286 | -3,162 | -13,870 | -5,141 | 1,408 | Upgrade
|
| Income Tax Expense | -212.52 | -185.42 | 86.75 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -5,605 | -1,101 | -3,249 | -13,870 | -5,141 | 1,408 | Upgrade
|
| Earnings From Discontinued Operations | -85.69 | -4,032 | 6,929 | - | - | - | Upgrade
|
| Net Income to Company | -5,691 | -5,133 | 3,680 | -13,870 | -5,141 | 1,408 | Upgrade
|
| Net Income | -5,691 | -5,133 | 3,680 | -13,870 | -5,141 | 1,408 | Upgrade
|
| Net Income to Common | -5,691 | -5,133 | 3,680 | -13,870 | -5,141 | 1,408 | Upgrade
|
| Shares Outstanding (Basic) | 32 | 27 | 19 | 18 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 27 | 19 | 18 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | -4.29% | 45.82% | 3.28% | 3.04% | 10.06% | 53.24% | Upgrade
|
| EPS (Basic) | -177.61 | -189.99 | 198.64 | -773.23 | -295.32 | 89.04 | Upgrade
|
| EPS (Diluted) | -177.61 | -189.99 | 198.64 | -858.72 | -296.00 | 88.00 | Upgrade
|
| Free Cash Flow | -9,092 | -14,247 | 3,415 | -15,138 | -3,488 | -6,532 | Upgrade
|
| Free Cash Flow Per Share | -283.79 | -527.41 | 184.36 | -843.94 | -200.34 | -412.98 | Upgrade
|
| Gross Margin | 8.92% | 13.78% | 4.11% | -14.92% | -3.13% | 12.02% | Upgrade
|
| Operating Margin | -13.05% | -3.04% | -5.32% | -19.55% | -7.15% | 5.37% | Upgrade
|
| Profit Margin | -14.10% | -20.79% | 15.26% | -18.63% | -10.05% | 5.05% | Upgrade
|
| Free Cash Flow Margin | -22.53% | -57.71% | 14.16% | -20.34% | -6.82% | -23.42% | Upgrade
|
| EBITDA | -3,431 | 49.7 | -715.92 | -12,432 | -2,732 | 2,389 | Upgrade
|
| EBITDA Margin | -8.50% | 0.20% | -2.97% | -16.70% | -5.34% | 8.57% | Upgrade
|
| D&A For EBITDA | 1,835 | 799.19 | 566.4 | 2,120 | 923.93 | 891.94 | Upgrade
|
| EBIT | -5,266 | -749.48 | -1,282 | -14,552 | -3,656 | 1,497 | Upgrade
|
| EBIT Margin | -13.05% | -3.04% | -5.32% | -19.55% | -7.15% | 5.37% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.