DAEYANG ELECTRIC.Co.,Ltd. (KOSDAQ:108380)
South Korea
· Delayed Price · Currency is KRW 28,650
+700 (2.50%)
At close: Dec 5, 2025
DAEYANG ELECTRIC.Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 233,785 | 196,279 | 154,347 | 130,396 | 136,605 | 189,163 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 233,785 | 196,279 | 154,347 | 130,396 | 136,605 | 189,163 | Upgrade
|
| Revenue Growth (YoY) | 25.63% | 27.17% | 18.37% | -4.54% | -27.78% | 6.92% | Upgrade
|
| Cost of Revenue | 192,831 | 167,137 | 139,282 | 128,793 | 117,840 | 162,579 | Upgrade
|
| Gross Profit | 40,955 | 29,142 | 15,065 | 1,603 | 18,765 | 26,583 | Upgrade
|
| Selling, General & Admin | 12,626 | 10,915 | 9,778 | 9,350 | 9,229 | 9,100 | Upgrade
|
| Research & Development | 578.18 | 622.84 | 276.74 | 91.45 | 123.29 | 98.19 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72.07 | 94.71 | 440.94 | 271.18 | 1,074 | 1,098 | Upgrade
|
| Other Operating Expenses | 164.66 | 543.96 | 541.69 | 505.22 | 651.73 | 715.14 | Upgrade
|
| Operating Expenses | 13,842 | 13,405 | 12,322 | 11,622 | 12,504 | 11,285 | Upgrade
|
| Operating Income | 27,113 | 15,737 | 2,743 | -10,019 | 6,261 | 15,298 | Upgrade
|
| Interest & Investment Income | 3,092 | 3,610 | 2,945 | 1,932 | 1,352 | 823.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,996 | 3,120 | 967.78 | 647.64 | 891.13 | -325.96 | Upgrade
|
| EBT Excluding Unusual Items | 32,201 | 22,466 | 6,656 | -7,440 | 8,504 | 15,796 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,821 | 1,721 | 3,044 | -3,894 | 1,319 | -249.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.34 | 4.14 | 109.62 | 14.64 | 14.53 | 23.58 | Upgrade
|
| Asset Writedown | -37.01 | - | - | - | - | -145.47 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1,868 | Upgrade
|
| Pretax Income | 33,993 | 24,191 | 9,810 | -11,319 | 9,837 | 17,293 | Upgrade
|
| Income Tax Expense | 6,566 | 4,592 | 1,431 | -3,822 | 999.57 | 3,460 | Upgrade
|
| Net Income | 27,427 | 19,599 | 8,379 | -7,496 | 8,837 | 13,832 | Upgrade
|
| Net Income to Common | 27,427 | 19,599 | 8,379 | -7,496 | 8,837 | 13,832 | Upgrade
|
| Net Income Growth | 108.89% | 133.92% | - | - | -36.11% | 10.67% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.29% | -0.56% | 0.32% | -0.19% | -0.59% | Upgrade
|
| EPS (Basic) | 2966.88 | 2120.47 | 903.87 | -804.16 | 951.08 | 1485.67 | Upgrade
|
| EPS (Diluted) | 2966.88 | 2120.00 | 903.87 | -804.16 | 951.00 | 1485.67 | Upgrade
|
| EPS Growth | 108.89% | 134.55% | - | - | -35.99% | 11.37% | Upgrade
|
| Free Cash Flow | -6,525 | -9,432 | 13,075 | -6,347 | 900.9 | -4,270 | Upgrade
|
| Free Cash Flow Per Share | -705.87 | -1020.43 | 1410.46 | -680.83 | 96.95 | -458.66 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 17.52% | 14.85% | 9.76% | 1.23% | 13.74% | 14.05% | Upgrade
|
| Operating Margin | 11.60% | 8.02% | 1.78% | -7.68% | 4.58% | 8.09% | Upgrade
|
| Profit Margin | 11.73% | 9.99% | 5.43% | -5.75% | 6.47% | 7.31% | Upgrade
|
| Free Cash Flow Margin | -2.79% | -4.81% | 8.47% | -4.87% | 0.66% | -2.26% | Upgrade
|
| EBITDA | 32,525 | 21,029 | 7,273 | -6,110 | 11,212 | 20,607 | Upgrade
|
| EBITDA Margin | 13.91% | 10.71% | 4.71% | -4.69% | 8.21% | 10.89% | Upgrade
|
| D&A For EBITDA | 5,412 | 5,293 | 4,530 | 3,910 | 4,951 | 5,309 | Upgrade
|
| EBIT | 27,113 | 15,737 | 2,743 | -10,019 | 6,261 | 15,298 | Upgrade
|
| EBIT Margin | 11.60% | 8.02% | 1.78% | -7.68% | 4.58% | 8.09% | Upgrade
|
| Effective Tax Rate | 19.32% | 18.98% | 14.59% | - | 10.16% | 20.01% | Upgrade
|
| Advertising Expenses | - | 156.35 | 179.88 | 99.47 | 198.53 | 121.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.