ROBOTIS Co., Ltd. (KOSDAQ:108490)
South Korea
· Delayed Price · Currency is KRW 283,000
-5,000 (-1.74%)
At close: Dec 5, 2025
ROBOTIS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 34,114 | 30,038 | 29,128 | 25,856 | 22,358 | 19,231 | Upgrade
|
| Revenue Growth (YoY) | 6.48% | 3.13% | 12.65% | 15.65% | 16.26% | -23.78% | Upgrade
|
| Cost of Revenue | 13,707 | 13,887 | 13,758 | 12,065 | 10,926 | 9,421 | Upgrade
|
| Gross Profit | 20,407 | 16,151 | 15,370 | 13,791 | 11,432 | 9,810 | Upgrade
|
| Selling, General & Admin | 9,866 | 8,779 | 8,480 | 6,792 | 5,589 | 5,355 | Upgrade
|
| Research & Development | 8,780 | 9,225 | 11,034 | 8,031 | 5,566 | 4,911 | Upgrade
|
| Amortization of Goodwill & Intangibles | 135.21 | 197.36 | 214.62 | 233.16 | 247.09 | 239.64 | Upgrade
|
| Other Operating Expenses | 582.35 | 459.12 | 414.66 | 369.35 | 325.93 | 308.16 | Upgrade
|
| Operating Expenses | 19,849 | 19,125 | 20,669 | 15,952 | 12,361 | 11,574 | Upgrade
|
| Operating Income | 557.59 | -2,974 | -5,299 | -2,161 | -928.97 | -1,764 | Upgrade
|
| Interest Expense | -119.42 | -756.25 | -1,873 | -1,279 | -709.75 | -33.47 | Upgrade
|
| Interest & Investment Income | 1,430 | 1,787 | 2,369 | 1,066 | 251.13 | 248.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 368.97 | 666.12 | -20.69 | 39.74 | 679.56 | -394.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 473.27 | 70.43 | 690.9 | 230.43 | 177.86 | 139.06 | Upgrade
|
| EBT Excluding Unusual Items | 2,711 | -1,206 | -4,132 | -2,103 | -530.17 | -1,804 | Upgrade
|
| Gain (Loss) on Sale of Investments | 642.64 | -1,602 | 1,478 | 401.98 | 236.83 | 102.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.4 | -1.08 | 18.18 | 65.25 | 2.31 | -1.86 | Upgrade
|
| Other Unusual Items | 44.5 | -2,234 | - | - | - | 210 | Upgrade
|
| Pretax Income | 3,397 | -5,044 | -2,636 | -1,636 | -291.03 | -1,494 | Upgrade
|
| Income Tax Expense | -403.43 | -2,005 | -1,336 | -1,412 | -1,020 | -1,356 | Upgrade
|
| Earnings From Continuing Operations | 3,800 | -3,039 | -1,300 | -224.15 | 728.85 | -137.89 | Upgrade
|
| Minority Interest in Earnings | -203.56 | -103.41 | -51.62 | -35.41 | -2.02 | 2.81 | Upgrade
|
| Net Income | 3,597 | -3,142 | -1,351 | -259.57 | 726.83 | -135.09 | Upgrade
|
| Net Income to Common | 3,597 | -3,142 | -1,351 | -259.57 | 726.83 | -135.09 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 1.54% | 4.69% | 4.30% | 4.30% | 2.84% | -2.85% | Upgrade
|
| EPS (Basic) | 276.63 | -243.92 | -109.83 | -22.00 | 64.80 | -12.28 | Upgrade
|
| EPS (Diluted) | 276.26 | -243.92 | -109.83 | -22.00 | 64.30 | -12.30 | Upgrade
|
| Free Cash Flow | 7,210 | 1,093 | -6,988 | 8,865 | -35.77 | -2,910 | Upgrade
|
| Free Cash Flow Per Share | 553.81 | 84.87 | -567.94 | 751.41 | -3.16 | -264.57 | Upgrade
|
| Gross Margin | 59.82% | 53.77% | 52.77% | 53.34% | 51.13% | 51.01% | Upgrade
|
| Operating Margin | 1.63% | -9.90% | -18.19% | -8.36% | -4.15% | -9.17% | Upgrade
|
| Profit Margin | 10.54% | -10.46% | -4.64% | -1.00% | 3.25% | -0.70% | Upgrade
|
| Free Cash Flow Margin | 21.14% | 3.64% | -23.99% | 34.28% | -0.16% | -15.13% | Upgrade
|
| EBITDA | 3,078 | -465.33 | -2,758 | 36.82 | 1,131 | 86.31 | Upgrade
|
| EBITDA Margin | 9.02% | -1.55% | -9.47% | 0.14% | 5.06% | 0.45% | Upgrade
|
| D&A For EBITDA | 2,521 | 2,508 | 2,541 | 2,197 | 2,060 | 1,851 | Upgrade
|
| EBIT | 557.59 | -2,974 | -5,299 | -2,161 | -928.97 | -1,764 | Upgrade
|
| EBIT Margin | 1.63% | -9.90% | -18.19% | -8.36% | -4.15% | -9.17% | Upgrade
|
| Advertising Expenses | - | 422.15 | 752.53 | 444.24 | 54.57 | 66.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.