Dongil Metal Co., Ltd. (KOSDAQ:109860)
South Korea
· Delayed Price · Currency is KRW 7,900.00
0.00 (0.00%)
At close: Dec 5, 2025
Dongil Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 86,842 | 85,985 | 110,445 | 111,439 | 69,383 | 58,612 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 86,842 | 85,985 | 110,445 | 111,439 | 69,383 | 58,612 | Upgrade
|
| Revenue Growth (YoY) | -3.68% | -22.15% | -0.89% | 60.61% | 18.38% | -32.32% | Upgrade
|
| Cost of Revenue | 81,472 | 79,816 | 93,685 | 90,932 | 61,955 | 51,026 | Upgrade
|
| Gross Profit | 5,369 | 6,169 | 16,761 | 20,507 | 7,428 | 7,586 | Upgrade
|
| Selling, General & Admin | 3,683 | 4,015 | 4,013 | 6,222 | 5,127 | 3,976 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,044 | 744.68 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 220.31 | 592.72 | 184.76 | 196.41 | 172.11 | 147.58 | Upgrade
|
| Operating Expenses | 5,146 | 5,551 | 4,393 | 6,575 | 5,433 | 4,275 | Upgrade
|
| Operating Income | 223 | 617.92 | 12,368 | 13,932 | 1,996 | 3,311 | Upgrade
|
| Interest Expense | -541.41 | -472.68 | -62.72 | -95.79 | -41.14 | -91.6 | Upgrade
|
| Interest & Investment Income | 3,762 | 4,015 | 4,229 | 4,229 | 3,510 | 3,233 | Upgrade
|
| Currency Exchange Gain (Loss) | 329.7 | 1,006 | 142.24 | 211.95 | 700.11 | -734.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -530.12 | 487.59 | -363.63 | -348.48 | 341.65 | 256.98 | Upgrade
|
| EBT Excluding Unusual Items | 3,243 | 5,653 | 16,313 | 17,929 | 6,506 | 5,975 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,369 | 3,916 | -15,780 | -137.79 | 12,789 | 2,387 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.77 | 103.52 | 24.59 | 38.33 | 41.8 | 39.66 | Upgrade
|
| Asset Writedown | - | - | -150.32 | - | - | - | Upgrade
|
| Pretax Income | 5,650 | 9,673 | 406.85 | 17,829 | 19,337 | 8,401 | Upgrade
|
| Income Tax Expense | 1,399 | 2,425 | 88.02 | 3,799 | 4,271 | 1,764 | Upgrade
|
| Earnings From Continuing Operations | 4,251 | 7,247 | 318.84 | 14,030 | 15,066 | 6,638 | Upgrade
|
| Minority Interest in Earnings | -4.66 | -7.1 | -16.01 | -109.72 | 50.67 | 7.89 | Upgrade
|
| Net Income | 4,247 | 7,240 | 302.83 | 13,920 | 15,117 | 6,646 | Upgrade
|
| Net Income to Common | 4,247 | 7,240 | 302.83 | 13,920 | 15,117 | 6,646 | Upgrade
|
| Net Income Growth | -50.73% | 2290.91% | -97.82% | -7.91% | 127.46% | -57.34% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | -0.21% | -0.70% | -0.30% | Upgrade
|
| EPS (Basic) | 501.94 | 855.90 | 35.80 | 1645.57 | 1783.18 | 778.46 | Upgrade
|
| EPS (Diluted) | 501.94 | 855.90 | 35.80 | 1645.57 | 1783.18 | 778.46 | Upgrade
|
| EPS Growth | -50.74% | 2290.91% | -97.82% | -7.72% | 129.06% | -57.21% | Upgrade
|
| Free Cash Flow | 2,773 | 9,066 | 8,475 | 13,702 | -3,926 | 7,509 | Upgrade
|
| Free Cash Flow Per Share | 327.72 | 1071.69 | 1001.89 | 1619.79 | -463.16 | 879.52 | Upgrade
|
| Dividend Per Share | 320.000 | 320.000 | - | 400.000 | 250.000 | 225.532 | Upgrade
|
| Dividend Growth | - | - | - | 60.00% | 10.85% | 7.14% | Upgrade
|
| Gross Margin | 6.18% | 7.17% | 15.18% | 18.40% | 10.71% | 12.94% | Upgrade
|
| Operating Margin | 0.26% | 0.72% | 11.20% | 12.50% | 2.88% | 5.65% | Upgrade
|
| Profit Margin | 4.89% | 8.42% | 0.27% | 12.49% | 21.79% | 11.34% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 10.54% | 7.67% | 12.30% | -5.66% | 12.81% | Upgrade
|
| EBITDA | 4,308 | 3,936 | 14,190 | 16,179 | 4,264 | 5,593 | Upgrade
|
| EBITDA Margin | 4.96% | 4.58% | 12.85% | 14.52% | 6.14% | 9.54% | Upgrade
|
| D&A For EBITDA | 4,085 | 3,318 | 1,822 | 2,247 | 2,268 | 2,282 | Upgrade
|
| EBIT | 223 | 617.92 | 12,368 | 13,932 | 1,996 | 3,311 | Upgrade
|
| EBIT Margin | 0.26% | 0.72% | 11.20% | 12.50% | 2.88% | 5.65% | Upgrade
|
| Effective Tax Rate | 24.76% | 25.07% | 21.63% | 21.31% | 22.09% | 20.99% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.