IMAGIS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	2010 - 2014
Period Ending	Aug '25 Aug 15, 2025	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	2010 - 2014
Market Capitalization	19,175	21,045	26,003	35,655	61,394	48,222	Upgrade
Market Cap Growth	-19.07%	-19.07%	-27.07%	-41.92%	27.32%	58.06%	Upgrade
Enterprise Value	-	11,638	13,329	20,352	42,949	31,487	Upgrade
Last Close Price	1106.00	1258.88	1555.49	2132.86	3672.50	2884.57	Upgrade
PE Ratio	-	-	-	-	66.14	33.28	Upgrade
PS Ratio	1.01	1.11	1.52	1.29	1.36	0.98	Upgrade
PB Ratio	1.64	1.80	1.35	1.34	1.93	1.55	Upgrade
P/TBV Ratio	1.69	1.85	1.40	1.40	2.00	1.63	Upgrade
P/FCF Ratio	-	-	-	-	13.18	129.94	Upgrade
P/OCF Ratio	-	-	-	-	12.97	119.97	Upgrade
EV/Sales Ratio	-	0.61	0.78	0.74	0.95	0.64	Upgrade
EV/EBITDA Ratio	-	-	-	-	29.87	16.29	Upgrade
EV/EBIT Ratio	-	-	-	-	69.13	41.30	Upgrade
EV/FCF Ratio	-	-	-	-	9.22	84.85	Upgrade
Debt / Equity Ratio	0.01	0.01	-	-	-	-	Upgrade
Asset Turnover	1.05	1.05	0.66	0.82	1.23	1.36	Upgrade
Inventory Turnover	5.57	5.57	3.34	3.79	3.94	3.90	Upgrade
Quick Ratio	3.11	3.11	6.39	4.62	4.42	3.67	Upgrade
Current Ratio	4.38	4.38	8.80	6.49	6.09	6.20	Upgrade
Return on Equity (ROE)	-52.68%	-52.68%	-32.20%	-17.70%	2.50%	4.83%	Upgrade
Return on Assets (ROA)	-22.33%	-22.33%	-17.83%	-9.73%	1.06%	1.31%	Upgrade
Return on Capital (ROIC)	-25.92%	-25.92%	-20.14%	-11.26%	1.23%	1.57%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	1.90%	2.40%	Upgrade
Earnings Yield	-41.81%	-38.09%	-28.37%	-14.34%	1.51%	3.00%	Upgrade
FCF Yield	-2.75%	-2.51%	-9.27%	-3.66%	7.59%	0.77%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-0.27%	Upgrade

Updated Mar 16, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.