Interojo Inc. (KOSDAQ:119610)
South Korea
· Delayed Price · Currency is KRW 16,780
-400 (-2.33%)
At close: Dec 5, 2025
Interojo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 109,281 | 115,840 | 119,297 | 117,822 | 107,535 | 88,203 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 109,281 | 115,840 | 119,297 | 117,822 | 107,535 | 88,203 | Upgrade
|
| Revenue Growth (YoY) | -7.27% | -2.90% | 1.25% | 9.57% | 21.92% | -4.72% | Upgrade
|
| Cost of Revenue | 79,193 | 80,460 | 82,856 | 64,456 | 55,701 | 48,931 | Upgrade
|
| Gross Profit | 30,088 | 35,381 | 36,441 | 53,367 | 51,833 | 39,272 | Upgrade
|
| Selling, General & Admin | 20,126 | 20,535 | 20,703 | 20,526 | 19,237 | 16,454 | Upgrade
|
| Research & Development | 4,692 | 5,477 | 4,380 | 5,132 | 5,401 | 4,189 | Upgrade
|
| Amortization of Goodwill & Intangibles | 264.4 | 285.76 | 267.02 | 262.24 | 251.79 | 180.1 | Upgrade
|
| Other Operating Expenses | 458.61 | 502.95 | 279.01 | 277.74 | 267.31 | 170.6 | Upgrade
|
| Operating Expenses | 22,845 | 29,564 | 31,249 | 29,193 | 29,192 | 24,131 | Upgrade
|
| Operating Income | 7,243 | 5,816 | 5,192 | 24,174 | 22,641 | 15,141 | Upgrade
|
| Interest Expense | -49.74 | -3,311 | -2,843 | -1,249 | -1,064 | -693.7 | Upgrade
|
| Interest & Investment Income | 402.37 | 268.48 | 397.06 | 223.95 | 225.26 | 398.75 | Upgrade
|
| Earnings From Equity Investments | - | - | -1,903 | -38.57 | -58.88 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,540 | 3,055 | 450.15 | 1,930 | 2,952 | -1,125 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,303 | -3,046 | -1,819 | -2,942 | -4,836 | 1,552 | Upgrade
|
| EBT Excluding Unusual Items | 7,832 | 2,782 | -524.99 | 22,099 | 19,860 | 15,273 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -239.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -123.39 | 692.68 | 2,812 | 646.45 | 1,429 | 242.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -190.1 | -277.08 | 984.01 | 88.09 | -13.66 | -3.36 | Upgrade
|
| Asset Writedown | -157.09 | -157.09 | -236 | -1,222 | -160.35 | -161.64 | Upgrade
|
| Other Unusual Items | -2,428 | -1,334 | - | - | - | - | Upgrade
|
| Pretax Income | 4,934 | 1,707 | 3,035 | 21,611 | 21,116 | 15,111 | Upgrade
|
| Income Tax Expense | 1,826 | 1,527 | -111.68 | 2,989 | 6,395 | 3,567 | Upgrade
|
| Earnings From Continuing Operations | 3,108 | 179.55 | 3,147 | 18,622 | 14,720 | 11,543 | Upgrade
|
| Minority Interest in Earnings | 6.05 | 4.78 | 12.3 | 21.35 | 24.12 | - | Upgrade
|
| Net Income | 3,114 | 184.33 | 3,159 | 18,644 | 14,744 | 11,543 | Upgrade
|
| Net Income to Common | 3,114 | 184.33 | 3,159 | 18,644 | 14,744 | 11,543 | Upgrade
|
| Net Income Growth | - | -94.16% | -83.06% | 26.45% | 27.73% | -34.25% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | -2.76% | 0.21% | -3.60% | 0.77% | 3.05% | 6.89% | Upgrade
|
| EPS (Basic) | 255.74 | 14.71 | 252.65 | 1471.80 | 1206.01 | 998.37 | Upgrade
|
| EPS (Diluted) | 255.74 | 14.71 | 252.65 | 1468.61 | 1206.01 | 957.66 | Upgrade
|
| EPS Growth | - | -94.18% | -82.80% | 21.77% | 25.93% | -36.24% | Upgrade
|
| Free Cash Flow | 21,207 | 16,599 | 840.14 | -5,081 | 3,127 | -9,427 | Upgrade
|
| Free Cash Flow Per Share | 1741.41 | 1324.78 | 67.19 | -391.69 | 242.95 | -754.77 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | - | - | - | - | Upgrade
|
| Gross Margin | 27.53% | 30.54% | 30.55% | 45.29% | 48.20% | 44.52% | Upgrade
|
| Operating Margin | 6.63% | 5.02% | 4.35% | 20.52% | 21.05% | 17.17% | Upgrade
|
| Profit Margin | 2.85% | 0.16% | 2.65% | 15.82% | 13.71% | 13.09% | Upgrade
|
| Free Cash Flow Margin | 19.41% | 14.33% | 0.70% | -4.31% | 2.91% | -10.69% | Upgrade
|
| EBITDA | 17,178 | 16,014 | 14,788 | 33,424 | 31,272 | 22,847 | Upgrade
|
| EBITDA Margin | 15.72% | 13.82% | 12.40% | 28.37% | 29.08% | 25.90% | Upgrade
|
| D&A For EBITDA | 9,936 | 10,197 | 9,596 | 9,250 | 8,631 | 7,706 | Upgrade
|
| EBIT | 7,243 | 5,816 | 5,192 | 24,174 | 22,641 | 15,141 | Upgrade
|
| EBIT Margin | 6.63% | 5.02% | 4.35% | 20.52% | 21.05% | 17.17% | Upgrade
|
| Effective Tax Rate | 37.00% | 89.48% | - | 13.83% | 30.29% | 23.61% | Upgrade
|
| Advertising Expenses | - | 2,572 | 3,855 | 4,006 | 4,168 | 2,624 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.