Samkee Corp. (KOSDAQ:122350)
South Korea
· Delayed Price · Currency is KRW 1,287.00
+1.00 (0.08%)
At close: Dec 5, 2025
Samkee Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 562,509 | 542,110 | 537,441 | 524,145 | 504,512 | 362,646 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 562,509 | 542,110 | 537,441 | 524,145 | 504,512 | 362,646 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 0.87% | 2.54% | 3.89% | 39.12% | 20.18% | Upgrade
|
| Cost of Revenue | 499,372 | 492,023 | 487,822 | 473,674 | 459,597 | 329,957 | Upgrade
|
| Gross Profit | 63,136 | 50,087 | 49,620 | 50,471 | 44,915 | 32,689 | Upgrade
|
| Selling, General & Admin | 37,575 | 36,369 | 33,801 | 32,744 | 38,031 | 35,405 | Upgrade
|
| Research & Development | 9,207 | 8,595 | 8,057 | 7,486 | 4,970 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 4,989 | - | Upgrade
|
| Operating Expenses | 46,729 | 44,944 | 41,811 | 39,003 | 49,329 | 35,394 | Upgrade
|
| Operating Income | 16,407 | 5,143 | 7,809 | 11,468 | -4,414 | -2,705 | Upgrade
|
| Interest Expense | -16,682 | -14,707 | -12,268 | -8,915 | -6,029 | -6,645 | Upgrade
|
| Interest & Investment Income | 855.37 | 1,037 | 1,329 | 1,860 | 822.22 | 180.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,680 | 5,680 | 736.12 | 3,372 | 9,961 | -1,444 | Upgrade
|
| Other Non Operating Income (Expenses) | -304.87 | 952.1 | 4,691 | 205.21 | -6,963 | 1,372 | Upgrade
|
| EBT Excluding Unusual Items | 2,956 | -1,894 | 2,297 | 7,990 | -6,623 | -9,242 | Upgrade
|
| Gain (Loss) on Sale of Investments | -283.02 | -283.6 | 10.11 | -540.65 | -31.08 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -159.26 | 50.78 | 2,629 | 851.15 | 1,574 | 118.13 | Upgrade
|
| Asset Writedown | - | - | - | -1,380 | - | - | Upgrade
|
| Pretax Income | 2,514 | -2,127 | 4,936 | 6,921 | -5,079 | -9,124 | Upgrade
|
| Income Tax Expense | -171.56 | 1,069 | -2,302 | -384.93 | 4,899 | -1,703 | Upgrade
|
| Earnings From Continuing Operations | 2,685 | -3,196 | 7,238 | 7,306 | -9,979 | -7,421 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1,029 | -34,914 | -2,089 | - | Upgrade
|
| Net Income to Company | 2,685 | -3,196 | 8,267 | -27,608 | -12,068 | -7,421 | Upgrade
|
| Minority Interest in Earnings | -1,381 | 343.86 | -1,922 | -2,000 | - | - | Upgrade
|
| Net Income | 1,304 | -2,852 | 6,346 | -29,608 | -12,068 | -7,421 | Upgrade
|
| Net Income to Common | 1,304 | -2,852 | 6,346 | -29,608 | -12,068 | -7,421 | Upgrade
|
| Net Income Growth | -77.77% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 1.15% | Upgrade
|
| EPS (Basic) | 34.36 | -75.13 | 167.17 | -779.94 | -317.90 | -195.48 | Upgrade
|
| EPS (Diluted) | 34.00 | -75.13 | 167.11 | -779.94 | -318.03 | -195.48 | Upgrade
|
| EPS Growth | -77.99% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -36,018 | -34,308 | -92,036 | 12,222 | -23,984 | -13,578 | Upgrade
|
| Free Cash Flow Per Share | -948.80 | -903.76 | -2424.46 | 321.97 | -631.79 | -357.67 | Upgrade
|
| Dividend Per Share | - | - | - | - | 30.000 | - | Upgrade
|
| Gross Margin | 11.22% | 9.24% | 9.23% | 9.63% | 8.90% | 9.01% | Upgrade
|
| Operating Margin | 2.92% | 0.95% | 1.45% | 2.19% | -0.88% | -0.75% | Upgrade
|
| Profit Margin | 0.23% | -0.53% | 1.18% | -5.65% | -2.39% | -2.05% | Upgrade
|
| Free Cash Flow Margin | -6.40% | -6.33% | -17.13% | 2.33% | -4.75% | -3.74% | Upgrade
|
| EBITDA | 68,629 | 52,965 | 57,648 | 59,273 | 46,141 | 39,874 | Upgrade
|
| EBITDA Margin | 12.20% | 9.77% | 10.73% | 11.31% | 9.15% | 11.00% | Upgrade
|
| D&A For EBITDA | 52,222 | 47,822 | 49,839 | 47,805 | 50,555 | 42,579 | Upgrade
|
| EBIT | 16,407 | 5,143 | 7,809 | 11,468 | -4,414 | -2,705 | Upgrade
|
| EBIT Margin | 2.92% | 0.95% | 1.45% | 2.19% | -0.88% | -0.75% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.