Wemade Play Co., Ltd. (KOSDAQ:123420)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,490.00
-40.00 (-0.47%)
At close: Dec 5, 2025

Wemade Play Statistics

Total Valuation

Wemade Play has a market cap or net worth of KRW 88.30 billion. The enterprise value is 52.91 billion.

Market Cap 88.30B
Enterprise Value 52.91B

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date n/a

Share Statistics

Wemade Play has 10.40 million shares outstanding. The number of shares has decreased by -10.38% in one year.

Current Share Class 10.40M
Shares Outstanding 10.40M
Shares Change (YoY) -10.38%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.01%
Float 6.50M

Valuation Ratios

The trailing PE ratio is 1.97.

PE Ratio 1.97
Forward PE n/a
PS Ratio 0.71
PB Ratio 0.32
P/TBV Ratio 0.38
P/FCF Ratio 4.89
P/OCF Ratio 4.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.70, with an EV/FCF ratio of 2.93.

EV / Earnings 1.18
EV / Sales 0.42
EV / EBITDA 1.70
EV / EBIT 2.21
EV / FCF 2.93

Financial Position

The company has a current ratio of 4.62, with a Debt / Equity ratio of 0.04.

Current Ratio 4.62
Quick Ratio 4.46
Debt / Equity 0.04
Debt / EBITDA 0.67
Debt / FCF 0.62
Interest Coverage 4.01

Financial Efficiency

Return on equity (ROE) is 18.59% and return on invested capital (ROIC) is 1.88%.

Return on Equity (ROE) 18.59%
Return on Assets (ROA) 1.67%
Return on Invested Capital (ROIC) 1.88%
Return on Capital Employed (ROCE) 3.13%
Revenue Per Employee 678.89M
Profits Per Employee 243.64M
Employee Count 184
Asset Turnover 0.35
Inventory Turnover n/a

Taxes

In the past 12 months, Wemade Play has paid 13.34 billion in taxes.

Income Tax 13.34B
Effective Tax Rate 22.11%

Stock Price Statistics

The stock price has increased by +12.30% in the last 52 weeks. The beta is 0.87, so Wemade Play's price volatility has been lower than the market average.

Beta (5Y) 0.87
52-Week Price Change +12.30%
50-Day Moving Average 8,836.60
200-Day Moving Average 8,538.30
Relative Strength Index (RSI) 48.18
Average Volume (20 Days) 43,102

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Wemade Play had revenue of KRW 124.92 billion and earned 44.83 billion in profits. Earnings per share was 4,309.00.

Revenue 124.92B
Gross Profit 124.87B
Operating Income 9.50B
Pretax Income 60.36B
Net Income 44.83B
EBITDA 16.60B
EBIT 9.50B
Earnings Per Share (EPS) 4,309.00
Full Income Statement

Balance Sheet

The company has 57.25 billion in cash and 11.17 billion in debt, giving a net cash position of 46.08 billion or 4,430.26 per share.

Cash & Cash Equivalents 57.25B
Total Debt 11.17B
Net Cash 46.08B
Net Cash Per Share 4,430.26
Equity (Book Value) 277.51B
Book Value Per Share 25,653.92
Working Capital 53.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.11 billion and capital expenditures -52.93 million, giving a free cash flow of 18.06 billion.

Operating Cash Flow 18.11B
Capital Expenditures -52.93M
Free Cash Flow 18.06B
FCF Per Share 1,736.31
Full Cash Flow Statement

Margins

Gross margin is 99.96%, with operating and profit margins of 7.60% and 35.89%.

Gross Margin 99.96%
Operating Margin 7.60%
Pretax Margin 48.32%
Profit Margin 35.89%
EBITDA Margin 13.29%
EBIT Margin 7.60%
FCF Margin 14.46%

Dividends & Yields

Wemade Play does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.93%
Buyback Yield 10.38%
Shareholder Yield 10.38%
Earnings Yield 50.77%
FCF Yield 20.45%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2016. It was a forward split with a ratio of 1.5000150002.

Last Split Date May 10, 2016
Split Type Forward
Split Ratio 1.5000150002

Scores

Wemade Play has an Altman Z-Score of 2.82 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.82
Piotroski F-Score 6