Anapass, Inc. (KOSDAQ:123860)
South Korea
· Delayed Price · Currency is KRW 18,000
0.00 (0.00%)
At close: Jun 27, 2025, 3:30 PM KST
Anapass Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 19,272 | 18,899 | 2,680 | -13,117 | 12,652 | -48,979 | Upgrade
|
| Depreciation & Amortization | 4,163 | 4,451 | 4,463 | 4,599 | 4,762 | 5,078 | Upgrade
|
| Loss (Gain) From Sale of Assets | 62.43 | 62.43 | - | 467.1 | 762.13 | 285.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | 737.23 | 354.82 | 790.59 | -2,050 | -1,257 | 3,477 | Upgrade
|
| Loss (Gain) on Equity Investments | 7,648 | 7,648 | - | 7,000 | - | 18,200 | Upgrade
|
| Other Operating Activities | 3,576 | 3,813 | 7,934 | 13,005 | -1,707 | 17,130 | Upgrade
|
| Change in Accounts Receivable | 4,834 | -3,308 | -1,481 | 460.72 | -667.58 | 3,465 | Upgrade
|
| Change in Inventory | 10,171 | 19,040 | -5,432 | -31,471 | -13,278 | 9,371 | Upgrade
|
| Change in Accounts Payable | -3,716 | 776.79 | -2,955 | 3,745 | 642.47 | -4,872 | Upgrade
|
| Change in Other Net Operating Assets | -10,561 | -13,588 | 4,939 | 2,197 | 1,058 | -3,369 | Upgrade
|
| Operating Cash Flow | 36,186 | 38,148 | 10,937 | -15,165 | 2,967 | -211.92 | Upgrade
|
| Operating Cash Flow Growth | 34.57% | 248.80% | - | - | - | - | Upgrade
|
| Capital Expenditures | -2,205 | -3,549 | -4,864 | -5,035 | -2,663 | -7,133 | Upgrade
|
| Sale (Purchase) of Intangibles | -132.75 | -76.55 | -11.91 | -21.73 | - | -76.07 | Upgrade
|
| Investment in Securities | -4,648 | -2,648 | -1,000 | 15,184 | -1,188 | 16,776 | Upgrade
|
| Other Investing Activities | -325.51 | -327.39 | 19.45 | -17.4 | 0 | 2.3 | Upgrade
|
| Investing Cash Flow | -16,811 | -11,601 | -5,857 | 2,110 | -3,841 | 9,577 | Upgrade
|
| Short-Term Debt Issued | - | 12,100 | 5,503 | 1,030 | 885.17 | 12,026 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 7,000 | 3,000 | Upgrade
|
| Total Debt Issued | 13,600 | 12,100 | 5,503 | 1,030 | 7,885 | 15,026 | Upgrade
|
| Short-Term Debt Repaid | - | -11,100 | -3,033 | - | -3,297 | -11,614 | Upgrade
|
| Long-Term Debt Repaid | - | -584.91 | -2,602 | -606.55 | -612.17 | -625.27 | Upgrade
|
| Total Debt Repaid | -11,204 | -11,685 | -5,634 | -606.55 | -3,909 | -12,240 | Upgrade
|
| Net Debt Issued (Repaid) | 2,396 | 415.09 | -131.48 | 423.22 | 3,976 | 2,786 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -2,916 | Upgrade
|
| Other Financing Activities | -0 | -0 | -12.03 | -5.79 | -20.02 | -11.67 | Upgrade
|
| Financing Cash Flow | 2,396 | 415.09 | -143.52 | 417.44 | 3,956 | -142.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3,225 | 3,965 | -148.58 | 1,522 | 1,299 | -1,296 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | 0 | 0 | - | Upgrade
|
| Net Cash Flow | 24,997 | 30,927 | 4,788 | -11,115 | 4,382 | 7,927 | Upgrade
|
| Free Cash Flow | 33,982 | 34,599 | 6,073 | -20,199 | 304.47 | -7,345 | Upgrade
|
| Free Cash Flow Growth | 64.09% | 469.72% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 20.29% | 18.99% | 8.50% | -46.66% | 0.63% | -7.27% | Upgrade
|
| Free Cash Flow Per Share | 2802.98 | 2853.90 | 522.10 | -1752.64 | 25.08 | -728.74 | Upgrade
|
| Cash Interest Paid | 327.02 | 328.67 | 336.17 | 146.72 | 130.5 | 246.01 | Upgrade
|
| Cash Income Tax Paid | 54.88 | 11.53 | 178.26 | -409.06 | 211.53 | -71.97 | Upgrade
|
| Levered Free Cash Flow | 18,599 | 25,808 | -2,618 | -21,639 | -6,852 | 16,248 | Upgrade
|
| Unlevered Free Cash Flow | 18,805 | 26,016 | -1,327 | -21,066 | -6,028 | 17,361 | Upgrade
|
| Change in Net Working Capital | -3,297 | -12,664 | 3,414 | 15,892 | 13,009 | -33,508 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.