HyVision System. Inc (KOSDAQ:126700)
South Korea
· Delayed Price · Currency is KRW 14,880
-270 (-1.78%)
At close: Jun 27, 2025, 3:30 PM KST
HyVision System. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 286,609 | 312,012 | 348,281 | 197,678 | 272,896 | 183,198 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 286,609 | 312,012 | 348,281 | 197,678 | 272,896 | 183,198 | Upgrade
|
| Revenue Growth (YoY) | -20.26% | -10.41% | 76.19% | -27.56% | 48.96% | 36.48% | Upgrade
|
| Cost of Revenue | 197,084 | 214,206 | 226,399 | 125,811 | 188,302 | 133,996 | Upgrade
|
| Gross Profit | 89,525 | 97,805 | 121,883 | 71,867 | 84,594 | 49,202 | Upgrade
|
| Selling, General & Admin | 33,316 | 33,759 | 32,350 | 23,306 | 21,166 | 18,694 | Upgrade
|
| Research & Development | 29,705 | 29,454 | 27,953 | 21,252 | 19,097 | 14,948 | Upgrade
|
| Other Operating Expenses | 650.7 | 575.95 | 545.16 | 497.65 | 464 | 353.53 | Upgrade
|
| Operating Expenses | 66,727 | 67,090 | 63,177 | 46,780 | 41,104 | 36,400 | Upgrade
|
| Operating Income | 22,799 | 30,715 | 58,705 | 25,087 | 43,489 | 12,801 | Upgrade
|
| Interest Expense | -174.83 | -173.32 | -1,264 | -54.63 | -110.15 | -89.11 | Upgrade
|
| Interest & Investment Income | 3,822 | 3,373 | 1,543 | 1,278 | 316.54 | 279.13 | Upgrade
|
| Earnings From Equity Investments | 391.51 | 1,525 | 2,053 | 808.63 | 1,379 | 3,089 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,710 | 8,930 | -683.8 | 33.85 | 7,020 | -2,706 | Upgrade
|
| Other Non Operating Income (Expenses) | 248.52 | 219.31 | 93.38 | 204.71 | 696.47 | 303.66 | Upgrade
|
| EBT Excluding Unusual Items | 32,796 | 44,589 | 60,448 | 27,357 | 52,792 | 13,678 | Upgrade
|
| Gain (Loss) on Sale of Investments | 214.35 | 431.7 | -195.33 | -675.02 | -336.57 | 195.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.74 | -24.2 | -20.56 | 62.44 | 0.24 | 4.34 | Upgrade
|
| Other Unusual Items | 5,802 | 5,348 | - | - | 1,110 | 2,305 | Upgrade
|
| Pretax Income | 38,812 | 50,344 | 60,232 | 26,745 | 53,566 | 16,183 | Upgrade
|
| Income Tax Expense | 7,328 | 9,923 | 10,491 | 2,136 | 8,229 | 6,432 | Upgrade
|
| Earnings From Continuing Operations | 31,484 | 40,422 | 49,741 | 24,608 | 45,336 | 9,751 | Upgrade
|
| Minority Interest in Earnings | 832.8 | -1,014 | -3,837 | -577.72 | -2,064 | 726.92 | Upgrade
|
| Net Income | 32,317 | 39,408 | 45,904 | 24,031 | 43,272 | 10,477 | Upgrade
|
| Net Income to Common | 32,317 | 39,408 | 45,904 | 24,031 | 43,272 | 10,477 | Upgrade
|
| Net Income Growth | -40.33% | -14.15% | 91.02% | -44.47% | 313.00% | 25.15% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -2.95% | -3.44% | -3.28% | -1.30% | 0.05% | -0.18% | Upgrade
|
| EPS (Basic) | 2552.16 | 3096.39 | 3482.91 | 1763.52 | 3134.39 | 759.30 | Upgrade
|
| EPS (Diluted) | 2551.54 | 3096.39 | 3482.91 | 1763.52 | 3134.39 | 759.30 | Upgrade
|
| EPS Growth | -38.53% | -11.10% | 97.50% | -43.74% | 312.80% | 25.37% | Upgrade
|
| Free Cash Flow | 78,560 | 94,593 | 14,314 | -33,174 | 57,606 | 13,123 | Upgrade
|
| Free Cash Flow Per Share | 6204.10 | 7432.43 | 1086.08 | -2434.53 | 4172.61 | 951.02 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 500.000 | 120.000 | 150.000 | 50.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 316.67% | -20.00% | 200.00% | - | Upgrade
|
| Gross Margin | 31.24% | 31.35% | 35.00% | 36.36% | 31.00% | 26.86% | Upgrade
|
| Operating Margin | 7.95% | 9.84% | 16.86% | 12.69% | 15.94% | 6.99% | Upgrade
|
| Profit Margin | 11.28% | 12.63% | 13.18% | 12.16% | 15.86% | 5.72% | Upgrade
|
| Free Cash Flow Margin | 27.41% | 30.32% | 4.11% | -16.78% | 21.11% | 7.16% | Upgrade
|
| EBITDA | 26,668 | 34,419 | 61,989 | 27,828 | 45,594 | 14,695 | Upgrade
|
| EBITDA Margin | 9.30% | 11.03% | 17.80% | 14.08% | 16.71% | 8.02% | Upgrade
|
| D&A For EBITDA | 3,870 | 3,703 | 3,283 | 2,741 | 2,105 | 1,894 | Upgrade
|
| EBIT | 22,799 | 30,715 | 58,705 | 25,087 | 43,489 | 12,801 | Upgrade
|
| EBIT Margin | 7.95% | 9.84% | 16.86% | 12.69% | 15.94% | 6.99% | Upgrade
|
| Effective Tax Rate | 18.88% | 19.71% | 17.42% | 7.99% | 15.36% | 39.75% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.