Fine Circuit Co., Ltd. (KOSDAQ:127980)
South Korea
· Delayed Price · Currency is KRW 6,020.00
-150.00 (-2.43%)
At close: Dec 4, 2025
Fine Circuit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 86,698 | 85,921 | 69,222 | 64,371 |
| Other Revenue | - | - | - | -0 |
| Revenue | 86,698 | 85,921 | 69,222 | 64,371 |
| Revenue Growth (YoY) | 3.96% | 24.12% | 7.54% | - |
| Cost of Revenue | 75,821 | 72,343 | 57,415 | 56,162 |
| Gross Profit | 10,877 | 13,578 | 11,808 | 8,209 |
| Selling, General & Admin | 7,692 | 6,936 | 5,778 | 3,429 |
| Research & Development | 131.45 | 138.75 | 163.04 | 194.22 |
| Amortization of Goodwill & Intangibles | 1,153 | 1,153 | 864.62 | 0.11 |
| Other Operating Expenses | 385.91 | 155.12 | 134.17 | 33.87 |
| Operating Expenses | 10,746 | 9,065 | 7,524 | 4,093 |
| Operating Income | 130.31 | 4,513 | 4,283 | 4,116 |
| Interest Expense | -2,259 | -2,194 | -1,682 | -178.05 |
| Interest & Investment Income | 638.65 | 587.47 | 970.55 | 225.98 |
| Earnings From Equity Investments | 94.93 | 79.36 | - | - |
| Currency Exchange Gain (Loss) | -148.66 | -195.6 | -7.94 | 57.18 |
| Other Non Operating Income (Expenses) | 2,379 | 2,100 | 1,010 | -353.96 |
| EBT Excluding Unusual Items | 835.64 | 4,891 | 4,574 | 3,868 |
| Gain (Loss) on Sale of Investments | 13.78 | 572.56 | 24.41 | 485.91 |
| Gain (Loss) on Sale of Assets | -1,644 | 8.6 | -13 | 87.05 |
| Asset Writedown | 8.33 | 8.33 | 0.91 | - |
| Pretax Income | -785.78 | 5,480 | 7,240 | 4,442 |
| Income Tax Expense | 1,377 | 813.51 | 2,033 | 854.86 |
| Earnings From Continuing Operations | -2,163 | 4,667 | 5,208 | 3,587 |
| Minority Interest in Earnings | -101.11 | -136.1 | -691.05 | - |
| Net Income | -2,264 | 4,531 | 4,517 | 3,587 |
| Net Income to Common | -2,264 | 4,531 | 4,517 | 3,587 |
| Net Income Growth | - | 0.31% | 25.91% | - |
| Shares Outstanding (Basic) | 12 | 12 | 11 | 10 |
| Shares Outstanding (Diluted) | 12 | 12 | 13 | 10 |
| Shares Change (YoY) | -8.83% | -6.02% | 25.98% | - |
| EPS (Basic) | -191.17 | 382.66 | 394.62 | 358.71 |
| EPS (Diluted) | -191.17 | 382.66 | 97.57 | 358.71 |
| EPS Growth | - | 292.19% | -72.80% | - |
| Free Cash Flow | -1,599 | -829.79 | 8,012 | 3,937 |
| Free Cash Flow Per Share | -135.05 | -70.09 | 635.95 | 393.75 |
| Dividend Per Share | 350.000 | 350.000 | - | - |
| Gross Margin | 12.55% | 15.80% | 17.06% | 12.75% |
| Operating Margin | 0.15% | 5.25% | 6.19% | 6.40% |
| Profit Margin | -2.61% | 5.27% | 6.53% | 5.57% |
| Free Cash Flow Margin | -1.85% | -0.97% | 11.57% | 6.12% |
| EBITDA | 3,409 | 7,708 | 6,630 | 5,008 |
| EBITDA Margin | 3.93% | 8.97% | 9.58% | 7.78% |
| D&A For EBITDA | 3,279 | 3,195 | 2,347 | 891.77 |
| EBIT | 130.31 | 4,513 | 4,283 | 4,116 |
| EBIT Margin | 0.15% | 5.25% | 6.19% | 6.40% |
| Effective Tax Rate | - | 14.85% | 28.08% | 19.25% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.