Daesung Hi-Tech Co., Ltd. (KOSDAQ:129920)
South Korea
· Delayed Price · Currency is KRW 3,805.00
+65.00 (1.74%)
At close: Dec 5, 2025
Daesung Hi-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 99,811 | 92,831 | 92,798 | 128,372 | 112,579 | 71,936 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 99,811 | 92,831 | 92,798 | 128,372 | 112,579 | 71,936 | Upgrade
|
| Revenue Growth (YoY) | 6.89% | 0.04% | -27.71% | 14.03% | 56.50% | -9.84% | Upgrade
|
| Cost of Revenue | 89,075 | 84,073 | 81,579 | 98,753 | 86,505 | 67,870 | Upgrade
|
| Gross Profit | 10,736 | 8,758 | 11,218 | 29,619 | 26,074 | 4,066 | Upgrade
|
| Selling, General & Admin | 16,301 | 16,334 | 15,430 | 14,270 | 12,272 | 11,457 | Upgrade
|
| Research & Development | 1,854 | 1,509 | 1,774 | 1,744 | 1,228 | 1,955 | Upgrade
|
| Amortization of Goodwill & Intangibles | 147.6 | 147.6 | 182.36 | 181.59 | 235.22 | 313.43 | Upgrade
|
| Other Operating Expenses | 316.71 | 316.71 | 313.45 | 319.08 | 287.24 | 295.07 | Upgrade
|
| Operating Expenses | 24,339 | 22,059 | 17,801 | 18,135 | 14,236 | 13,680 | Upgrade
|
| Operating Income | -13,603 | -13,301 | -6,583 | 11,484 | 11,838 | -9,613 | Upgrade
|
| Interest Expense | -6,195 | -5,901 | -4,440 | -2,916 | -2,443 | -2,504 | Upgrade
|
| Interest & Investment Income | 247.98 | 260 | 195.93 | 25.51 | 77.35 | 76.12 | Upgrade
|
| Earnings From Equity Investments | 34.91 | -55.24 | 298.12 | 24.56 | -129.63 | 174.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,690 | 3,083 | -125.28 | -1,720 | 186.17 | -284.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,059 | 692.22 | 1,744 | -3,033 | -349.25 | 451.34 | Upgrade
|
| EBT Excluding Unusual Items | -15,765 | -15,222 | -8,910 | 3,864 | 9,179 | -11,700 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.7 | 3.44 | -24.88 | -14.66 | 28.2 | 26.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.46 | -8.39 | 16.54 | -9.22 | 6.5 | -4.71 | Upgrade
|
| Asset Writedown | -511.92 | -511.92 | -120 | - | - | -2,231 | Upgrade
|
| Pretax Income | -16,292 | -15,739 | -9,038 | 3,840 | 9,214 | -13,909 | Upgrade
|
| Income Tax Expense | -3,365 | -3,228 | -1,553 | 1,700 | 1,802 | -2,566 | Upgrade
|
| Earnings From Continuing Operations | -12,927 | -12,511 | -7,486 | 2,139 | 7,412 | -11,343 | Upgrade
|
| Net Income to Company | -12,927 | -12,511 | -7,486 | 2,139 | 7,412 | -11,343 | Upgrade
|
| Minority Interest in Earnings | 469.75 | 91.62 | 251.78 | 53.61 | 148.72 | 436.79 | Upgrade
|
| Net Income | -12,458 | -12,419 | -7,234 | 2,193 | 7,561 | -10,907 | Upgrade
|
| Net Income to Common | -12,458 | -12,419 | -7,234 | 2,193 | 7,561 | -10,907 | Upgrade
|
| Net Income Growth | - | - | - | -70.99% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 11 | 9 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 12 | 11 | 2 | Upgrade
|
| Shares Change (YoY) | 0.62% | -6.02% | 26.73% | 5.71% | 505.18% | -80.00% | Upgrade
|
| EPS (Basic) | -902.69 | -905.51 | -527.44 | 192.08 | 840.10 | -6059.26 | Upgrade
|
| EPS (Diluted) | -975.34 | -906.00 | -578.03 | 178.63 | 741.71 | -6059.26 | Upgrade
|
| EPS Growth | - | - | - | -75.92% | - | - | Upgrade
|
| Free Cash Flow | 2,240 | -4,537 | -27,744 | -4,053 | -1,208 | 5,897 | Upgrade
|
| Free Cash Flow Per Share | 162.30 | -330.82 | -1901.09 | -351.99 | -110.89 | 3276.31 | Upgrade
|
| Gross Margin | 10.76% | 9.43% | 12.09% | 23.07% | 23.16% | 5.65% | Upgrade
|
| Operating Margin | -13.63% | -14.33% | -7.09% | 8.95% | 10.51% | -13.36% | Upgrade
|
| Profit Margin | -12.48% | -13.38% | -7.80% | 1.71% | 6.72% | -15.16% | Upgrade
|
| Free Cash Flow Margin | 2.24% | -4.89% | -29.90% | -3.16% | -1.07% | 8.20% | Upgrade
|
| EBITDA | -8,580 | -8,709 | -2,802 | 15,060 | 15,453 | -6,237 | Upgrade
|
| EBITDA Margin | -8.60% | -9.38% | -3.02% | 11.73% | 13.73% | -8.67% | Upgrade
|
| D&A For EBITDA | 5,023 | 4,593 | 3,781 | 3,576 | 3,615 | 3,377 | Upgrade
|
| EBIT | -13,603 | -13,301 | -6,583 | 11,484 | 11,838 | -9,613 | Upgrade
|
| EBIT Margin | -13.63% | -14.33% | -7.09% | 8.95% | 10.51% | -13.36% | Upgrade
|
| Effective Tax Rate | - | - | - | 44.28% | 19.55% | - | Upgrade
|
| Advertising Expenses | - | 524.67 | 675.52 | 360.32 | 238.65 | 190.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.