MegaMD Co., Ltd. (KOSDAQ:133750)
South Korea
· Delayed Price · Currency is KRW 2,150.00
0.00 (0.00%)
Last updated: Jun 25, 2025
MegaMD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 36,162 | 36,491 | 36,041 | 64,468 | 79,435 | 82,440 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 36,162 | 36,491 | 36,041 | 64,468 | 79,435 | 82,440 | Upgrade
|
| Revenue Growth (YoY) | 0.28% | 1.25% | -44.09% | -18.84% | -3.65% | 2.57% | Upgrade
|
| Cost of Revenue | 14,790 | 14,637 | 16,007 | 25,466 | 30,544 | 31,626 | Upgrade
|
| Gross Profit | 21,372 | 21,855 | 20,034 | 39,002 | 48,891 | 50,814 | Upgrade
|
| Selling, General & Admin | 14,835 | 14,559 | 18,232 | 28,714 | 31,290 | 32,646 | Upgrade
|
| Other Operating Expenses | 394.25 | 379.35 | 458.57 | 676.02 | 691.51 | 712.54 | Upgrade
|
| Operating Expenses | 19,944 | 19,540 | 23,933 | 37,085 | 42,408 | 43,472 | Upgrade
|
| Operating Income | 1,428 | 2,315 | -3,899 | 1,918 | 6,484 | 7,341 | Upgrade
|
| Interest Expense | -229.26 | -240.69 | -291.92 | -286.41 | -269.89 | -260.79 | Upgrade
|
| Interest & Investment Income | 1,621 | 1,676 | 1,677 | 1,346 | 874.27 | 914.93 | Upgrade
|
| Earnings From Equity Investments | -342.93 | -505.66 | 36.32 | -36.32 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -76.7 | -84.51 | -436.34 | 386.51 | 291.14 | 10.64 | Upgrade
|
| EBT Excluding Unusual Items | 2,400 | 3,160 | -2,914 | 3,328 | 7,379 | 8,006 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2,765 | -838.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -867.98 | -494.51 | 1,480 | -110.94 | 3,586 | 429.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,134 | 2,275 | -448.42 | -442.08 | -153.34 | -306.9 | Upgrade
|
| Asset Writedown | -130.15 | -130.15 | -1,294 | -134.02 | -111.08 | -22.71 | Upgrade
|
| Pretax Income | 3,536 | 4,810 | -3,177 | 2,641 | 7,935 | 7,268 | Upgrade
|
| Income Tax Expense | 865.97 | 1,027 | 19.92 | 527.83 | 1,285 | 2,383 | Upgrade
|
| Earnings From Continuing Operations | 2,671 | 3,783 | -3,197 | 2,113 | 6,650 | 4,885 | Upgrade
|
| Net Income to Company | 2,671 | 3,783 | -3,197 | 2,113 | 6,650 | 4,885 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 12.34 | Upgrade
|
| Net Income | 2,671 | 3,783 | -3,197 | 2,113 | 6,650 | 4,897 | Upgrade
|
| Net Income to Common | 2,671 | 3,783 | -3,197 | 2,113 | 6,650 | 4,897 | Upgrade
|
| Net Income Growth | 534.90% | - | - | -68.23% | 35.79% | 1085.14% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | - | - | -0.12% | -0.23% | 0.66% | 3.63% | Upgrade
|
| EPS (Basic) | 120.97 | 171.39 | -144.83 | 95.71 | 301.26 | 223.84 | Upgrade
|
| EPS (Diluted) | 120.00 | 171.00 | -145.00 | 95.71 | 300.00 | 223.00 | Upgrade
|
| EPS Growth | 531.09% | - | - | -68.10% | 34.53% | 1073.68% | Upgrade
|
| Free Cash Flow | 4,850 | 8,105 | -1,428 | -9,772 | 15,814 | 13,866 | Upgrade
|
| Free Cash Flow Per Share | 219.71 | 367.18 | -64.70 | -442.15 | 713.89 | 630.07 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | - | - | 150.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 59.10% | 59.89% | 55.59% | 60.50% | 61.55% | 61.64% | Upgrade
|
| Operating Margin | 3.95% | 6.34% | -10.82% | 2.97% | 8.16% | 8.91% | Upgrade
|
| Profit Margin | 7.38% | 10.37% | -8.87% | 3.28% | 8.37% | 5.94% | Upgrade
|
| Free Cash Flow Margin | 13.41% | 22.21% | -3.96% | -15.16% | 19.91% | 16.82% | Upgrade
|
| EBITDA | 6,597 | 7,409 | 2,010 | 11,190 | 18,260 | 19,511 | Upgrade
|
| EBITDA Margin | 18.24% | 20.30% | 5.58% | 17.36% | 22.99% | 23.67% | Upgrade
|
| D&A For EBITDA | 5,169 | 5,094 | 5,909 | 9,272 | 11,776 | 12,169 | Upgrade
|
| EBIT | 1,428 | 2,315 | -3,899 | 1,918 | 6,484 | 7,341 | Upgrade
|
| EBIT Margin | 3.95% | 6.34% | -10.82% | 2.97% | 8.16% | 8.91% | Upgrade
|
| Effective Tax Rate | 24.49% | 21.35% | - | 19.99% | 16.19% | 32.79% | Upgrade
|
| Advertising Expenses | - | 1,511 | 2,361 | 4,222 | 4,296 | 3,876 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.