NextEye Co., Ltd. (KOSDAQ:137940)
South Korea
· Delayed Price · Currency is KRW 392.00
-7.00 (-1.75%)
Last updated: Jun 26, 2025
NextEye Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,513 | -6,356 | -16,455 | -4,780 | -18,255 | 42,926 | Upgrade
|
| Depreciation & Amortization | 1,637 | 1,579 | 1,548 | 1,574 | 1,161 | 1,022 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,168 | 1,169 | -190.29 | -3,552 | 169.63 | -55,618 | Upgrade
|
| Asset Writedown & Restructuring Costs | 189.65 | 189.65 | 198.94 | 2,842 | 3,570 | 336.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | 280.17 | 484.26 | -1,205 | -127.36 | 1,386 | -6,944 | Upgrade
|
| Loss (Gain) on Equity Investments | -2,910 | -722.13 | -75.15 | 856.46 | 919.73 | -1,959 | Upgrade
|
| Provision & Write-off of Bad Debts | -1,346 | -1,155 | 1,416 | 1,154 | 728.77 | 1,232 | Upgrade
|
| Other Operating Activities | 1,818 | 1,729 | 4,981 | 4,311 | -5,474 | 9,492 | Upgrade
|
| Change in Accounts Receivable | -35.49 | -188.72 | 8,097 | -4,804 | -124.28 | -2,521 | Upgrade
|
| Change in Inventory | -3,094 | -3,142 | 334.25 | -2,445 | 2,514 | 74.14 | Upgrade
|
| Change in Accounts Payable | 460.46 | -62.46 | -1,368 | -146.33 | -1,309 | -1,987 | Upgrade
|
| Change in Income Taxes | 247.37 | 247.37 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -4,750 | 885.58 | 1,013 | 2,207 | 6,779 | -1,441 | Upgrade
|
| Operating Cash Flow | -9,847 | -5,341 | -1,705 | -2,910 | -7,934 | -15,388 | Upgrade
|
| Capital Expenditures | -462.7 | -388.04 | -370.9 | -296.94 | -11,272 | -6,665 | Upgrade
|
| Sale of Property, Plant & Equipment | 50.2 | 45.15 | 26.97 | 1,083 | 55.66 | 1.36 | Upgrade
|
| Cash Acquisitions | -125.97 | -125.97 | -1,446 | - | - | - | Upgrade
|
| Divestitures | 8.15 | 8.15 | 180.84 | - | - | 63,441 | Upgrade
|
| Sale (Purchase) of Intangibles | -42.68 | -45.38 | -61.25 | -1,628 | - | -3.02 | Upgrade
|
| Investment in Securities | 8,627 | 539.1 | 4,385 | -4,915 | 19,852 | -28,616 | Upgrade
|
| Other Investing Activities | -928.82 | -308.45 | 168.72 | 6,294 | 1,160 | 98.38 | Upgrade
|
| Investing Cash Flow | 8,467 | 993.53 | 250.62 | -2,549 | 9,162 | 28,367 | Upgrade
|
| Short-Term Debt Issued | - | 1,064 | 1,838 | 452.63 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 6 | - | - | - | 24,600 | Upgrade
|
| Total Debt Issued | 1,131 | 1,070 | 1,838 | 452.63 | - | 24,600 | Upgrade
|
| Short-Term Debt Repaid | - | -861.12 | -1,253 | -1,051 | - | -19,000 | Upgrade
|
| Long-Term Debt Repaid | - | -395.95 | -363.77 | -12,591 | -121.08 | -21,596 | Upgrade
|
| Total Debt Repaid | -1,391 | -1,257 | -1,617 | -13,642 | -121.08 | -40,596 | Upgrade
|
| Net Debt Issued (Repaid) | -259.83 | -187.32 | 220.96 | -13,189 | -121.08 | -15,996 | Upgrade
|
| Issuance of Common Stock | 2,735 | - | - | - | - | - | Upgrade
|
| Dividends Paid | - | - | - | - | -1,281 | - | Upgrade
|
| Other Financing Activities | -286.32 | 42 | 135.4 | 885.64 | - | - | Upgrade
|
| Financing Cash Flow | 2,189 | -145.32 | 356.36 | -12,303 | -1,402 | -15,996 | Upgrade
|
| Foreign Exchange Rate Adjustments | 924.89 | 1,285 | 306.7 | 393.95 | -309.97 | -1,097 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -8,074 | 865.67 | Upgrade
|
| Net Cash Flow | 1,733 | -3,208 | -791.7 | -17,368 | -8,558 | -3,249 | Upgrade
|
| Free Cash Flow | -10,310 | -5,729 | -2,076 | -3,207 | -19,206 | -22,053 | Upgrade
|
| Free Cash Flow Margin | -20.36% | -11.01% | -11.70% | -9.96% | -66.94% | -63.38% | Upgrade
|
| Free Cash Flow Per Share | -133.50 | -74.83 | -27.12 | -41.89 | -254.56 | -287.72 | Upgrade
|
| Cash Interest Paid | 1,006 | 960.43 | 943.98 | 1,183 | 1,896 | 1,085 | Upgrade
|
| Cash Income Tax Paid | - | -1,088 | 1,110 | 35.88 | 6,240 | 930.61 | Upgrade
|
| Levered Free Cash Flow | -12,727 | -4,384 | -4,345 | -6,772 | -20,131 | -8,723 | Upgrade
|
| Unlevered Free Cash Flow | -12,140 | -3,797 | -3,759 | -5,892 | -18,869 | -7,934 | Upgrade
|
| Change in Net Working Capital | 10,608 | 1,716 | -7,247 | 2,880 | -1,905 | -5,546 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.