Intelligent Digital Integrated Security Co., Ltd. (KOSDAQ:143160)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,060
-360 (-2.33%)
At close: Jun 23, 2025, 3:30 PM KST

KOSDAQ:143160 Statistics

Total Valuation

KOSDAQ:143160 has a market cap or net worth of KRW 149.49 billion. The enterprise value is 153.52 billion.

Market Cap 149.49B
Enterprise Value 153.52B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

KOSDAQ:143160 has 9.84 million shares outstanding. The number of shares has decreased by -1.69% in one year.

Current Share Class 9.84M
Shares Outstanding 9.84M
Shares Change (YoY) -1.69%
Shares Change (QoQ) -0.75%
Owned by Insiders (%) 2.18%
Owned by Institutions (%) 1.16%
Float 4.72M

Valuation Ratios

The trailing PE ratio is 12.06.

PE Ratio 12.06
Forward PE n/a
PS Ratio 0.47
PB Ratio 0.44
P/TBV Ratio 0.87
P/FCF Ratio 19.86
P/OCF Ratio 4.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.66, with an EV/FCF ratio of 20.39.

EV / Earnings 12.00
EV / Sales 0.48
EV / EBITDA 4.66
EV / EBIT 9.10
EV / FCF 20.39

Financial Position

The company has a current ratio of 2.83, with a Debt / Equity ratio of 0.16.

Current Ratio 2.83
Quick Ratio 2.08
Debt / Equity 0.16
Debt / EBITDA 1.66
Debt / FCF 7.10
Interest Coverage 6.66

Financial Efficiency

Return on equity (ROE) is 3.51% and return on invested capital (ROIC) is 2.56%.

Return on Equity (ROE) 3.51%
Return on Assets (ROA) 2.21%
Return on Invested Capital (ROIC) 2.56%
Return on Capital Employed (ROCE) 4.66%
Revenue Per Employee 741.50M
Profits Per Employee 29.97M
Employee Count 427
Asset Turnover 0.70
Inventory Turnover 2.90

Taxes

In the past 12 months, KOSDAQ:143160 has paid 2.71 billion in taxes.

Income Tax 2.71B
Effective Tax Rate 18.63%

Stock Price Statistics

The stock price has decreased by -6.40% in the last 52 weeks. The beta is 0.58, so KOSDAQ:143160's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change -6.40%
50-Day Moving Average 15,869.80
200-Day Moving Average 15,463.15
Relative Strength Index (RSI) 37.41
Average Volume (20 Days) 14,555

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KOSDAQ:143160 had revenue of KRW 316.62 billion and earned 12.80 billion in profits. Earnings per share was 1,259.70.

Revenue 316.62B
Gross Profit 120.56B
Operating Income 16.02B
Pretax Income 14.55B
Net Income 12.80B
EBITDA 32.13B
EBIT 16.02B
Earnings Per Share (EPS) 1,259.70
Full Income Statement

Balance Sheet

The company has 161.02 billion in cash and 53.43 billion in debt, giving a net cash position of 107.59 billion or 10,932.10 per share.

Cash & Cash Equivalents 161.02B
Total Debt 53.43B
Net Cash 107.59B
Net Cash Per Share 10,932.10
Equity (Book Value) 336.01B
Book Value Per Share 22,801.33
Working Capital 190.33B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 30.33 billion and capital expenditures -22.80 billion, giving a free cash flow of 7.53 billion.

Operating Cash Flow 30.33B
Capital Expenditures -22.80B
Free Cash Flow 7.53B
FCF Per Share 765.02
Full Cash Flow Statement

Margins

Gross margin is 38.08%, with operating and profit margins of 5.06% and 4.04%.

Gross Margin 38.08%
Operating Margin 5.06%
Pretax Margin 4.60%
Profit Margin 4.04%
EBITDA Margin 10.15%
EBIT Margin 5.06%
FCF Margin 2.38%

Dividends & Yields

This stock pays an annual dividend of 300.00, which amounts to a dividend yield of 1.97%.

Dividend Per Share 300.00
Dividend Yield 1.97%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 31.61%
Buyback Yield 1.69%
Shareholder Yield 3.70%
Earnings Yield 8.56%
FCF Yield 5.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2013. It was a forward split with a ratio of 3.

Last Split Date Apr 25, 2013
Split Type Forward
Split Ratio 3

Scores

KOSDAQ:143160 has an Altman Z-Score of 2.72 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.72
Piotroski F-Score 7