Nable Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2014	FY 2013	2010 - 2012
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	2010 - 2012
Market Capitalization	49,042	44,078	49,302	48,387	31,166	33,735	Upgrade
Market Cap Growth	77.03%	-10.60%	1.89%	55.25%	-7.61%	-46.23%	Upgrade
Enterprise Value	27,193	31,948	37,172	36,258	22,925	24,966	Upgrade
Last Close Price	7660.00	6750.00	7550.00	7410.00	5894.89	6400.69	Upgrade
PE Ratio	20.32	34.29	-	9.17	60.77	28.54	Upgrade
PS Ratio	2.69	2.56	3.67	2.64	1.32	1.54	Upgrade
PB Ratio	1.52	1.35	1.58	1.48	1.26	1.35	Upgrade
P/TBV Ratio	1.53	1.36	1.59	1.49	1.27	1.36	Upgrade
P/FCF Ratio	-	-	-	7.53	-	-	Upgrade
P/OCF Ratio	170.39	-	-	6.69	-	-	Upgrade
EV/Sales Ratio	1.49	1.86	2.77	1.98	0.97	1.14	Upgrade
EV/EBITDA Ratio	13.87	44.37	-	-	27.88	35.71	Upgrade
EV/EBIT Ratio	17.41	82.95	-	10.79	173.38	646.28	Upgrade
EV/FCF Ratio	-82.97	-	-	5.65	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	-	-	0.00	Upgrade
Debt / EBITDA Ratio	0.01	0.03	-	-	-	0.07	Upgrade
Asset Turnover	-	0.49	0.38	-	0.79	0.70	Upgrade
Inventory Turnover	-	26.62	26.11	-	13.36	15.77	Upgrade
Quick Ratio	15.11	9.47	10.57	7.85	3.33	4.56	Upgrade
Current Ratio	15.65	9.65	10.84	7.97	3.54	4.97	Upgrade
Return on Equity (ROE)	7.58%	4.02%	-4.49%	-	1.96%	4.88%	Upgrade
Return on Assets (ROA)	-	0.69%	-3.71%	-	0.28%	0.08%	Upgrade
Return on Capital (ROIC)	3.06%	0.75%	-4.11%	-	0.33%	0.10%	Upgrade
Return on Capital Employed (ROCE)	4.80%	1.20%	-	10.10%	0.50%	0.20%	Upgrade
Earnings Yield	4.92%	2.92%	-2.91%	10.91%	1.65%	3.50%	Upgrade
FCF Yield	-0.67%	-1.88%	-5.63%	13.27%	-4.20%	-3.95%	Upgrade
Buyback Yield / Dilution	-33.86%	-	0.04%	-31.45%	0.23%	-8.54%	Upgrade

Updated Aug 26, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.