Dasan Solueta Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	May '25 May 13, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	19,037	34,124	33,734	41,246	-	-	Upgrade
Market Cap Growth	-13.24%	1.16%	-18.21%	-	-	-	Upgrade
Enterprise Value	100,506	108,292	115,637	138,006	-	-	Upgrade
Last Close Price	1065.00	1863.00	2440.00	3000.00	3940.00	3000.00	Upgrade
PE Ratio	1.10	1.37	8.38	7.05	-	-	Upgrade
Forward PE	-	8.67	8.67	8.67	8.67	8.67	Upgrade
PS Ratio	0.12	0.22	0.21	0.31	-	-	Upgrade
PB Ratio	0.27	0.49	0.84	0.93	-	-	Upgrade
P/TBV Ratio	0.33	0.58	1.13	0.96	-	-	Upgrade
P/FCF Ratio	3.35	-	3.09	-	-	-	Upgrade
P/OCF Ratio	2.01	-	2.02	5.69	-	-	Upgrade
EV/Sales Ratio	0.61	0.68	0.73	1.03	-	-	Upgrade
EV/EBITDA Ratio	2.70	22.95	9.98	15.79	-	-	Upgrade
EV/EBIT Ratio	3.16	-	20.36	119.13	-	-	Upgrade
EV/FCF Ratio	17.67	-	10.61	-	-	-	Upgrade
Debt / Equity Ratio	1.17	1.07	1.80	1.87	1.26	0.86	Upgrade
Debt / EBITDA Ratio	9.67	15.98	6.24	9.53	5.25	4.35	Upgrade
Debt / FCF Ratio	14.32	-	6.64	-	4.94	48.71	Upgrade
Asset Turnover	0.98	0.95	1.01	0.75	0.79	1.29	Upgrade
Inventory Turnover	16.22	15.22	16.01	8.62	5.49	5.55	Upgrade
Quick Ratio	0.48	0.44	0.56	0.35	0.68	0.71	Upgrade
Current Ratio	0.67	0.63	0.73	0.52	0.87	1.01	Upgrade
Return on Equity (ROE)	54.02%	48.07%	9.51%	-7.48%	-4.60%	-4.80%	Upgrade
Return on Assets (ROA)	1.12%	-0.26%	2.27%	0.40%	1.91%	1.83%	Upgrade
Return on Capital (ROIC)	1.43%	-0.34%	2.95%	0.57%	2.82%	2.81%	Upgrade
Return on Capital Employed (ROCE)	3.00%	-	7.00%	1.60%	8.20%	6.60%	Upgrade
Earnings Yield	142.17%	73.24%	11.93%	14.18%	-	-	Upgrade
FCF Yield	29.88%	-14.74%	32.32%	-3.57%	-	-	Upgrade
Buyback Yield / Dilution	-10.40%	-7.33%	-98.25%	-4.14%	-3.49%	-5.06%	Upgrade

Updated May 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.