HIGEN Motor Co., Ltd. (KOSDAQ:160190)
59,700
-1,500 (-2.45%)
At close: Dec 5, 2025
HIGEN Motor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 70,199 | 75,886 | 77,247 | 87,526 | 85,188 | 73,153 | Upgrade
|
| Revenue Growth (YoY) | -8.51% | -1.76% | -11.74% | 2.74% | 16.45% | -4.53% | Upgrade
|
| Cost of Revenue | 66,010 | 68,930 | 65,872 | 76,131 | 77,294 | 65,332 | Upgrade
|
| Gross Profit | 4,190 | 6,956 | 11,375 | 11,395 | 7,893 | 7,822 | Upgrade
|
| Selling, General & Admin | 8,782 | 6,969 | 6,760 | 6,023 | 5,399 | 5,208 | Upgrade
|
| Research & Development | 1,644 | - | - | - | - | 6.6 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11.73 | 5.01 | 4.25 | 3.27 | 4.8 | 4.83 | Upgrade
|
| Other Operating Expenses | 111.47 | 100.7 | 109.53 | 100.83 | 102.41 | 99.49 | Upgrade
|
| Operating Expenses | 10,900 | 7,326 | 7,044 | 6,474 | 5,688 | 5,635 | Upgrade
|
| Operating Income | -6,710 | -369.25 | 4,331 | 4,920 | 2,206 | 2,186 | Upgrade
|
| Interest Expense | -1,219 | -1,611 | -2,144 | -1,538 | -1,070 | -1,166 | Upgrade
|
| Interest & Investment Income | 724.67 | 656.56 | 447.87 | 286.85 | 134.54 | 125.17 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -95.5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 13.09 | -12.59 | 10.67 | -43.25 | -261.81 | 128.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -347.9 | -47.49 | -13.7 | 308.91 | 373.02 | 646.75 | Upgrade
|
| EBT Excluding Unusual Items | -7,540 | -1,384 | 2,632 | 3,839 | 1,382 | 1,921 | Upgrade
|
| Gain (Loss) on Sale of Investments | -24.41 | -22.49 | 25.54 | - | -120.63 | -83.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | -26.79 | - | -0.74 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | 353.08 | - | Upgrade
|
| Pretax Income | -7,591 | -1,406 | 2,657 | 3,839 | 1,614 | 1,838 | Upgrade
|
| Income Tax Expense | 42.06 | -313.22 | 10.16 | -141.36 | 610.46 | 160.15 | Upgrade
|
| Earnings From Continuing Operations | -7,633 | -1,093 | 2,647 | 3,980 | 1,003 | 1,678 | Upgrade
|
| Minority Interest in Earnings | 14.14 | 8.53 | -16.27 | 16.46 | 7.78 | -6.58 | Upgrade
|
| Net Income | -7,619 | -1,084 | 2,630 | 3,997 | 1,011 | 1,671 | Upgrade
|
| Net Income to Common | -7,619 | -1,084 | 2,630 | 3,997 | 1,011 | 1,671 | Upgrade
|
| Net Income Growth | - | - | -34.19% | 295.24% | -39.48% | -34.55% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 26 | 24 | 24 | 24 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 26 | 24 | 24 | 25 | 29 | Upgrade
|
| Shares Change (YoY) | -8.01% | 7.38% | - | -3.35% | -11.48% | -5.77% | Upgrade
|
| EPS (Basic) | -299.37 | -41.41 | 107.86 | 163.90 | 41.47 | 58.63 | Upgrade
|
| EPS (Diluted) | -299.37 | -41.41 | 107.86 | 163.90 | 40.10 | 58.63 | Upgrade
|
| EPS Growth | - | - | -34.19% | 308.74% | -31.61% | -30.55% | Upgrade
|
| Free Cash Flow | -14,528 | -3,809 | 5,748 | 6,179 | -2,572 | 5,549 | Upgrade
|
| Free Cash Flow Per Share | -570.86 | -145.48 | 235.69 | 253.39 | -101.93 | 194.70 | Upgrade
|
| Gross Margin | 5.97% | 9.17% | 14.72% | 13.02% | 9.27% | 10.69% | Upgrade
|
| Operating Margin | -9.56% | -0.49% | 5.61% | 5.62% | 2.59% | 2.99% | Upgrade
|
| Profit Margin | -10.85% | -1.43% | 3.40% | 4.57% | 1.19% | 2.28% | Upgrade
|
| Free Cash Flow Margin | -20.70% | -5.02% | 7.44% | 7.06% | -3.02% | 7.59% | Upgrade
|
| EBITDA | -4,560 | 1,603 | 6,247 | 6,892 | 4,210 | 4,058 | Upgrade
|
| EBITDA Margin | -6.50% | 2.11% | 8.09% | 7.87% | 4.94% | 5.55% | Upgrade
|
| D&A For EBITDA | 2,150 | 1,972 | 1,916 | 1,972 | 2,004 | 1,871 | Upgrade
|
| EBIT | -6,710 | -369.25 | 4,331 | 4,920 | 2,206 | 2,186 | Upgrade
|
| EBIT Margin | -9.56% | -0.49% | 5.61% | 5.62% | 2.59% | 2.99% | Upgrade
|
| Effective Tax Rate | - | - | 0.38% | - | 37.82% | 8.71% | Upgrade
|
| Advertising Expenses | - | 289.7 | 207.9 | 142.7 | 65.76 | 91.52 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.