Hana Materials Inc. (KOSDAQ:166090)
South Korea
· Delayed Price · Currency is KRW 44,950
+1,550 (3.57%)
At close: Dec 5, 2025
Hana Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 261,738 | 251,646 | 233,577 | 307,324 |
| Revenue Growth (YoY) | 14.12% | 7.74% | -24.00% | - |
| Cost of Revenue | 183,366 | 177,216 | 167,528 | 186,355 |
| Gross Profit | 78,372 | 74,431 | 66,049 | 120,969 |
| Selling, General & Admin | 24,633 | 21,787 | 17,649 | 20,043 |
| Research & Development | 7,372 | 7,372 | 5,515 | 6,017 |
| Amortization of Goodwill & Intangibles | 283.73 | 283.73 | 247.83 | 192.72 |
| Other Operating Expenses | 474.43 | 474.43 | 566.3 | 288.05 |
| Operating Expenses | 33,865 | 31,019 | 24,766 | 27,230 |
| Operating Income | 44,507 | 43,412 | 41,283 | 93,739 |
| Interest Expense | -7,089 | -7,089 | -4,034 | -3,653 |
| Interest & Investment Income | 1,146 | 1,146 | 1,446 | 997.17 |
| Earnings From Equity Investments | -158.24 | -191.64 | -35.36 | 1,103 |
| Currency Exchange Gain (Loss) | 1,685 | 1,685 | 30.68 | 369.45 |
| Other Non Operating Income (Expenses) | 705.44 | 836.81 | 1,042 | 180.72 |
| EBT Excluding Unusual Items | 40,797 | 39,799 | 39,732 | 92,737 |
| Gain (Loss) on Sale of Investments | -509.4 | -509.4 | 738.01 | 1,082 |
| Gain (Loss) on Sale of Assets | 1,588 | 1,588 | -3.96 | 178.79 |
| Pretax Income | 41,875 | 40,878 | 40,466 | 93,998 |
| Income Tax Expense | 8,591 | 9,121 | 6,272 | 13,863 |
| Net Income | 33,285 | 31,757 | 34,194 | 80,135 |
| Net Income to Common | 33,285 | 31,757 | 34,194 | 80,135 |
| Net Income Growth | 45.89% | -7.13% | -57.33% | - |
| Shares Outstanding (Basic) | 19 | 20 | 20 | 20 |
| Shares Outstanding (Diluted) | 19 | 20 | 20 | 20 |
| Shares Change (YoY) | -1.09% | -0.04% | -0.01% | - |
| EPS (Basic) | 1716.93 | 1626.92 | 1751.69 | 4104.87 |
| EPS (Diluted) | 1712.97 | 1617.00 | 1741.00 | 4080.00 |
| EPS Growth | 47.39% | -7.12% | -57.33% | - |
| Free Cash Flow | 43,719 | 33,520 | -76,452 | -9,882 |
| Free Cash Flow Per Share | 2250.56 | 1707.29 | -3892.27 | -503.10 |
| Dividend Per Share | 250.000 | 250.000 | 200.000 | 300.000 |
| Dividend Growth | 25.00% | 25.00% | -33.33% | - |
| Gross Margin | 29.94% | 29.58% | 28.28% | 39.36% |
| Operating Margin | 17.00% | 17.25% | 17.67% | 30.50% |
| Profit Margin | 12.72% | 12.62% | 14.64% | 26.07% |
| Free Cash Flow Margin | 16.70% | 13.32% | -32.73% | -3.22% |
| EBITDA | 77,302 | 75,537 | 75,399 | 127,096 |
| EBITDA Margin | 29.53% | 30.02% | 32.28% | 41.36% |
| D&A For EBITDA | 32,795 | 32,125 | 34,116 | 33,357 |
| EBIT | 44,507 | 43,412 | 41,283 | 93,739 |
| EBIT Margin | 17.00% | 17.25% | 17.67% | 30.50% |
| Effective Tax Rate | 20.52% | 22.31% | 15.50% | 14.75% |
| Advertising Expenses | - | 207.16 | 432.57 | 324.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.