Macromill Embrain Co., Ltd. (KOSDAQ:169330)

Macromill Embrain Ratios and Metrics

Market cap in millions KRW. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	35,414	40,486	41,551	58,116	64,214	79,819
Market Cap Growth	-8.93%	-2.56%	-28.50%	-9.50%	-19.55%	-
Enterprise Value	32,399	33,502	29,859	39,794	46,249	66,706
Last Close Price	1991.00	2280.00	2257.89	2971.65	3218.55	3827.65
PE Ratio	-	-	29.52	15.47	10.75	16.33
Forward PE	-	15.56	15.56	15.56	15.56	15.56
PS Ratio	0.60	0.72	0.77	1.06	1.25	1.82
PB Ratio	1.32	1.44	1.37	1.88	2.18	3.10
P/TBV Ratio	1.68	1.83	1.74	2.10	2.39	3.42
P/FCF Ratio	61.81	-	9.08	30.54	7.00	11.44
P/OCF Ratio	38.38	26.53	8.37	29.55	6.81	11.11
EV/Sales Ratio	0.54	0.60	0.56	0.72	0.90	1.52
EV/EBITDA Ratio	14.84	19.95	7.57	5.86	5.04	8.30
EV/EBIT Ratio	-	-	17.83	8.45	6.25	10.68
EV/FCF Ratio	56.55	-	6.52	20.91	5.04	9.56
Debt / Equity Ratio	0.22	0.23	0.22	0.04	0.07	0.11
Debt / EBITDA Ratio	2.81	3.82	1.68	0.16	0.23	0.36
Debt / FCF Ratio	10.38	-	1.45	0.57	0.23	0.41
Asset Turnover	1.25	1.17	1.17	1.25	1.23	1.22
Quick Ratio	1.15	1.49	1.54	2.20	1.88	2.37
Current Ratio	1.95	2.14	2.23	3.00	2.48	3.08
Return on Equity (ROE)	-2.47%	-3.64%	6.18%	13.06%	21.93%	20.22%
Return on Assets (ROA)	-1.06%	-1.64%	2.29%	6.71%	11.11%	10.88%
Return on Capital (ROIC)	-1.48%	-2.20%	3.04%	9.26%	15.35%	14.21%
Return on Capital Employed (ROCE)	-2.50%	-3.70%	4.50%	14.70%	23.30%	21.70%
Earnings Yield	-1.19%	-2.08%	3.39%	6.47%	9.30%	6.12%
FCF Yield	1.62%	-0.09%	11.02%	3.28%	14.29%	8.74%
Payout Ratio	-	-	155.53%	81.15%	42.03%	40.38%
Buyback Yield / Dilution	-1.34%	1.44%	0.87%	-0.47%	0.05%	-19.08%
Total Shareholder Return	2.68%	1.44%	0.87%	-0.47%	0.05%	-19.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.