LTC Co.,Ltd (KOSDAQ:170920)
South Korea
· Delayed Price · Currency is KRW 11,320
+880 (8.43%)
At close: Jun 25, 2025, 3:30 PM KST
LTC Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 12,756 | 10,088 | -26,499 | 2,119 | -9,537 | -4,029 | Upgrade
|
| Depreciation & Amortization | 10,920 | 10,545 | 11,156 | 10,784 | 9,436 | 8,510 | Upgrade
|
| Loss (Gain) From Sale of Assets | -769.33 | -861.39 | 50.92 | -12.95 | -20.35 | -20.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 4,987 | 1,491 | 6,220 | 1,468 | Upgrade
|
| Loss (Gain) From Sale of Investments | -208.74 | -96.53 | -437.85 | -635.6 | -300.2 | -939.47 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.74 | 0.74 | - | - | -144.92 | 55.61 | Upgrade
|
| Provision & Write-off of Bad Debts | -122.24 | -159.21 | -58.62 | 69.83 | 93.66 | -5.93 | Upgrade
|
| Other Operating Activities | 22,198 | 17,919 | 9,115 | 9,453 | -2,222 | 7,454 | Upgrade
|
| Change in Accounts Receivable | -14,799 | -26,953 | 26,668 | -7,584 | -10,930 | -911.29 | Upgrade
|
| Change in Inventory | 9,328 | -7,671 | -27,928 | 7,213 | -5,906 | 107.25 | Upgrade
|
| Change in Accounts Payable | -7,451 | 11,903 | -458.94 | -2,654 | 2,553 | -605.74 | Upgrade
|
| Change in Other Net Operating Assets | 2,539 | 5,698 | -8,608 | 2,986 | 2,437 | -1,044 | Upgrade
|
| Operating Cash Flow | 34,392 | 20,413 | -12,012 | 23,229 | -8,321 | 10,040 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 108.03% | Upgrade
|
| Capital Expenditures | -6,236 | -13,709 | -8,426 | -1,876 | -471.65 | -1,421 | Upgrade
|
| Sale of Property, Plant & Equipment | 101.38 | 79.56 | 6 | 73.45 | 25.45 | 27.44 | Upgrade
|
| Cash Acquisitions | - | - | - | -62,303 | -178.51 | - | Upgrade
|
| Divestitures | - | - | - | 115.17 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -140.86 | -104.77 | -628.43 | -171.94 | -58.89 | -1,371 | Upgrade
|
| Investment in Securities | 11,008 | -2,149 | 9,677 | -17,436 | 15,303 | -3,765 | Upgrade
|
| Other Investing Activities | 508.2 | 3,925 | 1,491 | -24,919 | 200.95 | 13.42 | Upgrade
|
| Investing Cash Flow | 5,780 | -10,999 | 3,093 | -106,249 | 15,791 | -6,215 | Upgrade
|
| Short-Term Debt Issued | - | 83,544 | 58,833 | 27,000 | 17,120 | 17,120 | Upgrade
|
| Long-Term Debt Issued | - | 803.25 | 14,576 | 56,800 | - | - | Upgrade
|
| Total Debt Issued | 75,107 | 84,348 | 73,409 | 83,800 | 17,120 | 17,120 | Upgrade
|
| Short-Term Debt Repaid | - | -95,602 | -35,586 | -13,980 | -18,560 | -18,585 | Upgrade
|
| Long-Term Debt Repaid | - | -7,257 | -4,567 | -1,367 | -487.23 | -362.68 | Upgrade
|
| Total Debt Repaid | -86,164 | -102,859 | -40,153 | -15,347 | -19,047 | -18,948 | Upgrade
|
| Net Debt Issued (Repaid) | -11,057 | -18,511 | 33,256 | 68,453 | -1,927 | -1,828 | Upgrade
|
| Issuance of Common Stock | - | - | 4,997 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1,647 | -73.97 | - | -1,154 | Upgrade
|
| Dividends Paid | -927.72 | - | - | - | -732.5 | -731.79 | Upgrade
|
| Other Financing Activities | 5.21 | 3.35 | -4,159 | 4,955 | -5.35 | -2.71 | Upgrade
|
| Financing Cash Flow | -11,980 | -18,508 | 32,447 | 88,335 | -2,665 | -3,716 | Upgrade
|
| Foreign Exchange Rate Adjustments | 426.16 | 772.6 | -265.15 | -510.26 | 96.73 | -412.94 | Upgrade
|
| Net Cash Flow | 28,618 | -8,320 | 23,263 | 4,805 | 4,902 | -304.11 | Upgrade
|
| Free Cash Flow | 28,156 | 6,704 | -20,438 | 21,354 | -8,793 | 8,619 | Upgrade
|
| Free Cash Flow Margin | 9.29% | 2.42% | -18.03% | 9.73% | -11.23% | 9.09% | Upgrade
|
| Free Cash Flow Per Share | 2677.57 | 638.86 | -2487.89 | 2775.28 | -1150.99 | 1192.46 | Upgrade
|
| Cash Interest Paid | 4,270 | 4,335 | 3,959 | 2,620 | 1,191 | 1,243 | Upgrade
|
| Cash Income Tax Paid | 80.5 | -1,213 | 2,693 | 1,061 | 185.58 | 169.08 | Upgrade
|
| Levered Free Cash Flow | -9,708 | -32,802 | 11,676 | -20,130 | -11,881 | 10,260 | Upgrade
|
| Unlevered Free Cash Flow | -4,101 | -26,413 | 18,366 | -15,018 | -10,531 | 11,794 | Upgrade
|
| Change in Net Working Capital | 28,672 | 38,330 | -26,286 | 30,486 | 14,167 | -5,865 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.