OPASNET co., Ltd. (KOSDAQ:173130)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,460.00
+60.00 (0.94%)
At close: Aug 14, 2025, 3:30 PM KST

OPASNET co. Statistics

Total Valuation

OPASNET co. has a market cap or net worth of KRW 84.26 billion. The enterprise value is 65.59 billion.

Market Cap 84.26B
Enterprise Value 65.59B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

OPASNET co. has 13.04 million shares outstanding. The number of shares has increased by 0.53% in one year.

Current Share Class 13.04M
Shares Outstanding 13.04M
Shares Change (YoY) +0.53%
Shares Change (QoQ) +0.16%
Owned by Insiders (%) 41.31%
Owned by Institutions (%) 4.22%
Float 7.66M

Valuation Ratios

The trailing PE ratio is 6.43.

PE Ratio 6.43
Forward PE n/a
PS Ratio 0.38
PB Ratio 1.44
P/TBV Ratio 1.49
P/FCF Ratio 3.11
P/OCF Ratio 3.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.00, with an EV/FCF ratio of 2.42.

EV / Earnings 5.01
EV / Sales 0.29
EV / EBITDA 4.00
EV / EBIT 4.37
EV / FCF 2.42

Financial Position

The company has a current ratio of 1.86, with a Debt / Equity ratio of 0.36.

Current Ratio 1.86
Quick Ratio 1.23
Debt / Equity 0.36
Debt / EBITDA 1.28
Debt / FCF 0.77
Interest Coverage 12.89

Financial Efficiency

Return on equity (ROE) is 25.05% and return on invested capital (ROIC) is 12.38%.

Return on Equity (ROE) 25.05%
Return on Assets (ROA) 7.60%
Return on Invested Capital (ROIC) 12.38%
Return on Capital Employed (ROCE) 20.18%
Revenue Per Employee 573.98M
Profits Per Employee 33.67M
Employee Count 389
Asset Turnover 1.81
Inventory Turnover 5.90

Taxes

In the past 12 months, OPASNET co. has paid 3.31 billion in taxes.

Income Tax 3.31B
Effective Tax Rate 20.04%

Stock Price Statistics

The stock price has decreased by -11.02% in the last 52 weeks. The beta is 0.28, so OPASNET co.'s price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -11.02%
50-Day Moving Average 6,731.60
200-Day Moving Average 7,903.45
Relative Strength Index (RSI) 48.14
Average Volume (20 Days) 90,705

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OPASNET co. had revenue of KRW 223.28 billion and earned 13.10 billion in profits. Earnings per share was 1,004.87.

Revenue 223.28B
Gross Profit 38.49B
Operating Income 15.01B
Pretax Income 16.50B
Net Income 13.10B
EBITDA 16.41B
EBIT 15.01B
Earnings Per Share (EPS) 1,004.87
Full Income Statement

Balance Sheet

The company has 40.41 billion in cash and 20.94 billion in debt, giving a net cash position of 19.47 billion or 1,492.57 per share.

Cash & Cash Equivalents 40.41B
Total Debt 20.94B
Net Cash 19.47B
Net Cash Per Share 1,492.57
Equity (Book Value) 58.36B
Book Value Per Share 4,414.77
Working Capital 50.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.42 billion and capital expenditures -308.08 million, giving a free cash flow of 27.11 billion.

Operating Cash Flow 27.42B
Capital Expenditures -308.08M
Free Cash Flow 27.11B
FCF Per Share 2,078.63
Full Cash Flow Statement

Margins

Gross margin is 17.24%, with operating and profit margins of 6.72% and 5.87%.

Gross Margin 17.24%
Operating Margin 6.72%
Pretax Margin 7.39%
Profit Margin 5.87%
EBITDA Margin 7.35%
EBIT Margin 6.72%
FCF Margin 12.14%

Dividends & Yields

This stock pays an annual dividend of 100.00, which amounts to a dividend yield of 1.55%.

Dividend Per Share 100.00
Dividend Yield 1.55%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.96%
Buyback Yield -0.53%
Shareholder Yield 1.03%
Earnings Yield 15.55%
FCF Yield 32.18%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2023. It was a forward split with a ratio of 1.1.

Last Split Date Dec 27, 2023
Split Type Forward
Split Ratio 1.1

Scores

OPASNET co. has an Altman Z-Score of 3.81 and a Piotroski F-Score of 8.

Altman Z-Score 3.81
Piotroski F-Score 8