DEVICE CO.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	78,656	79,987	100,051	95,617	209,853	363,793
Market Cap Growth	-32.77%	-20.05%	4.64%	-54.44%	-42.32%	-
Enterprise Value	29,618	44,268	27,024	13,049	107,037	-
Last Close Price	11860.00	11960.00	14510.16	13532.74	29064.00	49007.68
PE Ratio	12.36	10.26	13.90	8.85	6.67	11.97
PS Ratio	1.64	1.70	1.75	1.32	1.68	2.88
PB Ratio	0.55	0.56	0.72	0.71	1.62	3.68
P/TBV Ratio	0.56	0.57	0.74	0.73	1.65	3.74
P/FCF Ratio	-	-	-	-	9.93	10.25
P/OCF Ratio	5.04	3.38	8.36	-	9.45	10.13
EV/Sales Ratio	0.62	0.94	0.47	0.18	0.86	-
EV/EBITDA Ratio	6.34	7.93	5.07	0.91	2.91	-
EV/EBIT Ratio	10.20	10.49	6.27	0.98	2.99	-
EV/FCF Ratio	-2.14	-	-	-	5.07	-
Debt / Equity Ratio	0.12	0.12	0.19	0.12	0.11	0.00
Debt / EBITDA Ratio	3.53	2.95	4.99	1.08	0.40	0.00
Debt / FCF Ratio	-	-	-	-	0.69	0.00
Asset Turnover	0.25	0.24	0.33	0.41	0.73	-
Inventory Turnover	1.38	2.02	3.51	2.94	2.78	-
Quick Ratio	1.38	1.88	2.84	6.72	3.22	1.60
Current Ratio	2.29	2.55	3.19	7.72	3.86	2.22
Return on Equity (ROE)	4.60%	5.53%	5.27%	8.19%	27.57%	-
Return on Assets (ROA)	0.93%	1.37%	1.54%	4.70%	13.02%	-
Return on Capital (ROIC)	1.12%	1.62%	1.71%	5.67%	18.43%	-
Return on Capital Employed (ROCE)	1.80%	2.60%	2.90%	8.70%	24.40%	44.20%
Earnings Yield	8.21%	9.75%	7.19%	11.29%	14.99%	8.36%
FCF Yield	-17.59%	-4.86%	-18.80%	-6.71%	10.07%	9.76%
Dividend Yield	1.68%	1.67%	-	-	-	1.22%
Payout Ratio	10.51%	8.70%	20.04%	28.95%	13.26%	-
Buyback Yield / Dilution	0.87%	0.68%	11.06%	-7.69%	-2.83%	-
Total Shareholder Return	2.57%	2.35%	11.06%	-7.69%	-2.83%	1.22%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.