Maniker F&G Co., Ltd. (KOSDAQ:195500)
South Korea
· Delayed Price · Currency is KRW 2,790.00
+15.00 (0.54%)
At close: Dec 5, 2025
Maniker F&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 110,257 | 107,702 | 101,218 | 89,363 | 84,929 | 92,298 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 110,257 | 107,702 | 101,218 | 89,363 | 84,929 | 92,298 | Upgrade
|
| Revenue Growth (YoY) | 2.87% | 6.41% | 13.27% | 5.22% | -7.98% | -7.55% | Upgrade
|
| Cost of Revenue | 92,975 | 90,038 | 87,270 | 80,295 | 74,620 | 78,558 | Upgrade
|
| Gross Profit | 17,283 | 17,664 | 13,948 | 9,068 | 10,308 | 13,739 | Upgrade
|
| Selling, General & Admin | 13,645 | 12,403 | 10,694 | 9,728 | 9,343 | 9,255 | Upgrade
|
| Research & Development | 513.94 | 531.77 | 441.59 | 401.74 | 427.17 | 408.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | 39.39 | 84.66 | 84.08 | 84.13 | 81.44 | 78.26 | Upgrade
|
| Other Operating Expenses | 239.35 | 181.17 | 166.44 | 151.26 | 134.12 | 103.04 | Upgrade
|
| Operating Expenses | 15,040 | 13,819 | 11,843 | 10,790 | 10,261 | 10,035 | Upgrade
|
| Operating Income | 2,243 | 3,845 | 2,105 | -1,722 | 47.74 | 3,705 | Upgrade
|
| Interest Expense | -1,083 | -1,234 | -1,097 | -743.24 | -771.5 | -589.22 | Upgrade
|
| Interest & Investment Income | 1,244 | 1,414 | 1,301 | 998.4 | 591.25 | 165.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 133.27 | 182.58 | 43.58 | 57.04 | 62.24 | -14.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -90.67 | 12.98 | 23.78 | 16.21 | -39.44 | 21.97 | Upgrade
|
| EBT Excluding Unusual Items | 2,447 | 4,220 | 2,375 | -1,394 | -109.71 | 3,288 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.92 | 1.28 | -6.81 | 8.83 | 6.49 | 23.75 | Upgrade
|
| Asset Writedown | -614.28 | -614.28 | - | - | - | - | Upgrade
|
| Pretax Income | 1,840 | 3,607 | 2,369 | -129.83 | -103.22 | 3,312 | Upgrade
|
| Income Tax Expense | 243.54 | 612.76 | 296.89 | 132.52 | 74.76 | 11.75 | Upgrade
|
| Net Income | 1,597 | 2,994 | 2,072 | -262.35 | -177.98 | 3,300 | Upgrade
|
| Net Income to Common | 1,597 | 2,994 | 2,072 | -262.35 | -177.98 | 3,300 | Upgrade
|
| Net Income Growth | -60.07% | 44.51% | - | - | - | 12.08% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.09% | -2.80% | 19.76% | 28.60% | 21.85% | Upgrade
|
| EPS (Basic) | 99.95 | 187.70 | 130.00 | -16.00 | -13.00 | 310.00 | Upgrade
|
| EPS (Diluted) | 99.95 | 187.70 | 130.00 | -16.00 | -13.00 | 310.00 | Upgrade
|
| EPS Growth | -60.08% | 44.39% | - | - | - | -8.01% | Upgrade
|
| Free Cash Flow | -3,476 | 8,035 | 1,156 | -20,601 | 3,422 | -8,214 | Upgrade
|
| Free Cash Flow Per Share | -217.59 | 503.74 | 72.51 | -1256.44 | 249.96 | -771.52 | Upgrade
|
| Gross Margin | 15.68% | 16.40% | 13.78% | 10.15% | 12.14% | 14.89% | Upgrade
|
| Operating Margin | 2.03% | 3.57% | 2.08% | -1.93% | 0.06% | 4.01% | Upgrade
|
| Profit Margin | 1.45% | 2.78% | 2.05% | -0.29% | -0.21% | 3.58% | Upgrade
|
| Free Cash Flow Margin | -3.15% | 7.46% | 1.14% | -23.05% | 4.03% | -8.90% | Upgrade
|
| EBITDA | 5,931 | 6,997 | 5,160 | 1,680 | 3,061 | 6,507 | Upgrade
|
| EBITDA Margin | 5.38% | 6.50% | 5.10% | 1.88% | 3.60% | 7.05% | Upgrade
|
| D&A For EBITDA | 3,688 | 3,152 | 3,055 | 3,402 | 3,013 | 2,802 | Upgrade
|
| EBIT | 2,243 | 3,845 | 2,105 | -1,722 | 47.74 | 3,705 | Upgrade
|
| EBIT Margin | 2.03% | 3.57% | 2.08% | -1.93% | 0.06% | 4.01% | Upgrade
|
| Effective Tax Rate | 13.23% | 16.99% | 12.53% | - | - | 0.36% | Upgrade
|
| Advertising Expenses | - | 720.41 | 746.59 | 757.02 | 673.18 | 643.97 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.