Cheil Electric Co., Ltd. (KOSDAQ:199820)
South Korea
· Delayed Price · Currency is KRW 9,670.00
-210.00 (-2.13%)
Last updated: Jun 26, 2025
Cheil Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2008 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '08 Dec 31, 2008 |
| Operating Revenue | 195,090 | 186,287 | 143,986 | 62,668 |
| Other Revenue | -0 | -0 | -0 | - |
| Revenue | 195,090 | 186,287 | 143,986 | 62,668 |
| Revenue Growth (YoY) | 35.49% | 29.38% | 129.76% | - |
| Cost of Revenue | 167,185 | 160,098 | 123,484 | 56,982 |
| Gross Profit | 27,905 | 26,189 | 20,502 | 5,686 |
| Selling, General & Admin | 15,464 | 15,014 | 11,316 | 5,528 |
| Research & Development | 133.43 | 89.5 | 11.7 | - |
| Other Operating Expenses | 446.19 | 428.41 | 380.56 | 212.22 |
| Operating Expenses | 18,633 | 17,285 | 12,843 | 8,454 |
| Operating Income | 9,272 | 8,904 | 7,660 | -2,768 |
| Interest Expense | -262.13 | -918.97 | -1,129 | -1,997 |
| Interest & Investment Income | 260.84 | 1,338 | 1,171 | 99.04 |
| Earnings From Equity Investments | - | - | - | -3,047 |
| Currency Exchange Gain (Loss) | 59.02 | 2,505 | 505.43 | 102.74 |
| Other Non Operating Income (Expenses) | 3,369 | 721.88 | 285.03 | -2,175 |
| EBT Excluding Unusual Items | 12,700 | 12,549 | 8,492 | -9,785 |
| Gain (Loss) on Sale of Investments | 84.33 | 46.36 | 813.14 | 3,879 |
| Gain (Loss) on Sale of Assets | 15.45 | -92.62 | 8.67 | 88.84 |
| Asset Writedown | - | - | -0.79 | - |
| Pretax Income | 12,799 | 12,503 | 9,313 | -5,817 |
| Income Tax Expense | 2,277 | 2,085 | 1,303 | -16.69 |
| Earnings From Continuing Operations | 10,522 | 10,419 | 8,009 | -5,800 |
| Minority Interest in Earnings | -140.25 | -98.38 | - | 1,083 |
| Net Income | 10,382 | 10,320 | 8,009 | -4,718 |
| Net Income to Common | 10,382 | 10,320 | 8,009 | -4,718 |
| Net Income Growth | 29.62% | 28.85% | - | - |
| Shares Outstanding (Basic) | 22 | 22 | 22 | 1 |
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 1 |
| Shares Change (YoY) | - | - | 2214.62% | - |
| EPS (Basic) | 467.23 | 464.45 | 360.45 | -4914.50 |
| EPS (Diluted) | 467.00 | 464.00 | 360.00 | -4914.50 |
| EPS Growth | 29.72% | 28.89% | - | - |
| Free Cash Flow | -2,467 | 7,615 | 14,722 | -5,281 |
| Free Cash Flow Per Share | -111.02 | 342.73 | 662.53 | -5500.81 |
| Gross Margin | 14.30% | 14.06% | 14.24% | 9.07% |
| Operating Margin | 4.75% | 4.78% | 5.32% | -4.42% |
| Profit Margin | 5.32% | 5.54% | 5.56% | -7.53% |
| Free Cash Flow Margin | -1.26% | 4.09% | 10.22% | -8.43% |
| EBITDA | 14,349 | 13,747 | 11,630 | 2,617 |
| EBITDA Margin | 7.36% | 7.38% | 8.08% | 4.18% |
| D&A For EBITDA | 5,077 | 4,844 | 3,971 | 5,384 |
| EBIT | 9,272 | 8,904 | 7,660 | -2,768 |
| EBIT Margin | 4.75% | 4.78% | 5.32% | -4.42% |
| Effective Tax Rate | 17.79% | 16.67% | 14.00% | - |
| Advertising Expenses | - | 168.77 | 124.05 | 109.84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.