Artist Studio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	188,568	144,136	72,902	132,817	-	-
Market Cap Growth	97.71%	97.71%	-45.11%	-	-	-
Enterprise Value	143,605	95,687	65,929	136,492	-	-
Last Close Price	18700.00	14750.00	11260.00	21200.00	24000.00	20300.00
PS Ratio	6.91	5.28	1.74	2.99	-	-
PB Ratio	3.48	2.66	1.82	3.16	-	-
P/TBV Ratio	3.49	2.67	1.84	3.31	-	-
P/OCF Ratio	13655.97	10438.22	-	-	-	-
EV/Sales Ratio	5.26	3.50	1.58	3.07	-	-
Debt / Equity Ratio	0.07	0.07	0.23	0.34	0.30	0.13
Debt / EBITDA Ratio	-	-	-	-	3.73	0.80
Asset Turnover	0.50	0.50	0.68	0.62	0.82	-
Inventory Turnover	-	-	12.53	11.13	7.98	-
Quick Ratio	16.71	16.71	3.50	0.60	1.11	3.03
Current Ratio	17.09	17.09	4.85	2.24	2.47	5.64
Return on Equity (ROE)	-31.73%	-31.73%	-18.09%	-14.68%	6.82%	-
Return on Assets (ROA)	-14.70%	-14.70%	-10.03%	-5.98%	4.08%	-
Return on Capital (ROIC)	-15.15%	-15.15%	-11.62%	-7.50%	4.79%	-
Return on Capital Employed (ROCE)	-	-	-	-	7.00%	14.90%
Earnings Yield	-7.93%	-10.38%	-10.20%	-4.79%	-	-
FCF Yield	-0.03%	-0.04%	-4.17%	-3.91%	-	-
Buyback Yield / Dilution	-30.70%	-30.70%	-12.61%	-24.73%	-13.65%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.