Me2on Co., Ltd. (KOSDAQ:201490)
South Korea
· Delayed Price · Currency is KRW 3,580.00
-25.00 (-0.69%)
At close: Dec 5, 2025
Me2on Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 90,250 | 94,316 | 108,995 | 112,012 | 109,734 | 130,705 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 90,250 | 94,316 | 108,995 | 112,012 | 109,734 | 130,705 | Upgrade
|
| Revenue Growth (YoY) | -9.58% | -13.47% | -2.69% | 2.08% | -16.04% | 9.74% | Upgrade
|
| Cost of Revenue | 45,072 | 46,917 | 43,752 | 39,365 | 36,279 | 37,281 | Upgrade
|
| Gross Profit | 45,177 | 47,398 | 65,243 | 72,647 | 73,456 | 93,424 | Upgrade
|
| Selling, General & Admin | 28,678 | 28,855 | 37,527 | 40,158 | 33,649 | 44,204 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,486 | 3,405 | 2,925 | 2,807 | 2,363 | 2,363 | Upgrade
|
| Other Operating Expenses | 127.17 | 119.39 | 80.56 | 90.03 | 18.09 | 15.68 | Upgrade
|
| Operating Expenses | 35,133 | 35,587 | 43,112 | 45,760 | 38,941 | 48,888 | Upgrade
|
| Operating Income | 10,044 | 11,811 | 22,131 | 26,887 | 34,515 | 44,535 | Upgrade
|
| Interest Expense | -561.21 | -886.93 | -814.06 | -2,383 | -2,474 | -2,523 | Upgrade
|
| Interest & Investment Income | 3,892 | 4,133 | 3,035 | 1,249 | 491.85 | 165.5 | Upgrade
|
| Earnings From Equity Investments | -1,204 | - | - | 483.82 | - | 93.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -253.61 | -270.61 | -203.98 | -21.55 | -373.88 | -39.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -206.84 | 64.99 | 306.52 | 345.94 | 290.52 | -1,555 | Upgrade
|
| EBT Excluding Unusual Items | 11,710 | 14,852 | 24,455 | 26,561 | 32,449 | 40,676 | Upgrade
|
| Impairment of Goodwill | -8,168 | -8,168 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 47.45 | 10.72 | - | - | 20.45 | -154.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -20.16 | -8.49 | -23.76 | -12.36 | -10.39 | -20.81 | Upgrade
|
| Asset Writedown | - | - | -2,063 | -2,039 | - | -2,404 | Upgrade
|
| Other Unusual Items | 23.8 | - | - | 533.89 | - | - | Upgrade
|
| Pretax Income | 3,594 | 6,686 | 22,367 | 25,044 | 32,459 | 38,097 | Upgrade
|
| Income Tax Expense | 1,938 | 2,653 | 4,919 | 4,416 | 6,579 | 8,673 | Upgrade
|
| Earnings From Continuing Operations | 1,656 | 4,033 | 17,449 | 20,628 | 25,880 | 29,424 | Upgrade
|
| Minority Interest in Earnings | -1,796 | -3,482 | -9,670 | -11,971 | -16,721 | -19,013 | Upgrade
|
| Net Income | -140.46 | 551.15 | 7,779 | 8,657 | 9,160 | 10,410 | Upgrade
|
| Net Income to Common | -140.46 | 551.15 | 7,779 | 8,657 | 9,160 | 10,410 | Upgrade
|
| Net Income Growth | - | -92.92% | -10.14% | -5.49% | -12.01% | -6.53% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 31 | 35 | 35 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -13.28% | -11.43% | - | 12.29% | - | -12.30% | Upgrade
|
| EPS (Basic) | -4.62 | 17.73 | 248.86 | 276.96 | 293.05 | 333.05 | Upgrade
|
| EPS (Diluted) | -12.25 | 17.73 | 233.83 | 247.65 | 293.00 | 333.00 | Upgrade
|
| EPS Growth | - | -92.42% | -5.58% | -15.48% | -12.01% | -5.95% | Upgrade
|
| Free Cash Flow | 15,905 | 20,499 | 18,538 | 31,127 | 30,007 | 31,613 | Upgrade
|
| Free Cash Flow Per Share | 522.58 | 659.39 | 528.17 | 886.86 | 960.00 | 1011.37 | Upgrade
|
| Gross Margin | 50.06% | 50.26% | 59.86% | 64.86% | 66.94% | 71.48% | Upgrade
|
| Operating Margin | 11.13% | 12.52% | 20.30% | 24.00% | 31.45% | 34.07% | Upgrade
|
| Profit Margin | -0.16% | 0.58% | 7.14% | 7.73% | 8.35% | 7.96% | Upgrade
|
| Free Cash Flow Margin | 17.62% | 21.73% | 17.01% | 27.79% | 27.35% | 24.19% | Upgrade
|
| EBITDA | 16,603 | 18,762 | 27,750 | 32,303 | 39,789 | 49,146 | Upgrade
|
| EBITDA Margin | 18.40% | 19.89% | 25.46% | 28.84% | 36.26% | 37.60% | Upgrade
|
| D&A For EBITDA | 6,558 | 6,951 | 5,619 | 5,416 | 5,274 | 4,611 | Upgrade
|
| EBIT | 10,044 | 11,811 | 22,131 | 26,887 | 34,515 | 44,535 | Upgrade
|
| EBIT Margin | 11.13% | 12.52% | 20.30% | 24.00% | 31.45% | 34.07% | Upgrade
|
| Effective Tax Rate | 53.93% | 39.67% | 21.99% | 17.63% | 20.27% | 22.77% | Upgrade
|
| Advertising Expenses | - | 12,254 | 19,917 | 21,882 | 20,986 | 29,230 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.