ABION Inc. (KOSDAQ:203400)
South Korea
· Delayed Price · Currency is KRW 12,840
+2,960 (29.96%)
Last updated: Jun 27, 2025
ABION Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 995.57 | 759.68 | 1,274 | 2,507 | 1,638 | 1,994 |
| Other Revenue | 0 | - | -0 | - | -0 | - |
| Revenue | 995.57 | 759.68 | 1,274 | 2,507 | 1,638 | 1,994 |
| Revenue Growth (YoY) | -19.50% | -40.38% | -49.16% | 52.98% | -17.82% | - |
| Cost of Revenue | 792.08 | 633.58 | 1,330 | 1,847 | 1,598 | 1,457 |
| Gross Profit | 203.49 | 126.11 | -55.59 | 659.7 | 40.6 | 537.03 |
| Selling, General & Admin | 6,626 | 6,577 | 6,526 | 6,596 | 4,234 | 2,994 |
| Research & Development | 25,095 | 26,685 | 23,697 | 18,385 | 5,702 | 7,798 |
| Other Operating Expenses | 418.53 | 400.27 | 425.21 | 348.37 | 274.7 | 165.8 |
| Operating Expenses | 32,793 | 34,290 | 31,106 | 25,827 | 10,712 | 11,479 |
| Operating Income | -32,590 | -34,164 | -31,161 | -25,167 | -10,672 | -10,942 |
| Interest Expense | -3,642 | -3,252 | -2,083 | -709.12 | -1,817 | -652.73 |
| Interest & Investment Income | 65.3 | 128.23 | 524.49 | 1,228 | 429.32 | 57.44 |
| Currency Exchange Gain (Loss) | -510.62 | -611 | -178.93 | -155.25 | -21.24 | -23.54 |
| Other Non Operating Income (Expenses) | -8,901 | -8,914 | 2,784 | 5,128 | -42,174 | 1,138 |
| EBT Excluding Unusual Items | -45,579 | -46,813 | -30,116 | -19,675 | -54,255 | -10,423 |
| Gain (Loss) on Sale of Investments | -931.32 | 3,431 | 912.67 | - | - | - |
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | -8.02 | -0.19 | 0.76 | - |
| Asset Writedown | - | - | - | -250 | - | - |
| Pretax Income | -46,510 | -43,381 | -29,211 | -19,925 | -54,254 | -10,423 |
| Income Tax Expense | - | - | - | - | 4.85 | 52.63 |
| Net Income | -46,510 | -43,381 | -29,211 | -19,925 | -54,259 | -10,476 |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 8.95 |
| Net Income to Common | -46,510 | -43,381 | -29,211 | -19,925 | -54,259 | -10,485 |
| Shares Outstanding (Basic) | 26 | 24 | 19 | 19 | 14 | 12 |
| Shares Outstanding (Diluted) | 26 | 24 | 19 | 19 | 14 | 12 |
| Shares Change (YoY) | 29.04% | 25.77% | 1.83% | 30.16% | 16.39% | - |
| EPS (Basic) | -1805.94 | -1800.00 | -1524.32 | -1058.81 | -3752.93 | -844.05 |
| EPS (Diluted) | -1805.94 | -1800.00 | -1524.32 | -1058.81 | -3752.93 | -844.05 |
| Free Cash Flow | -30,781 | -28,861 | -32,359 | -20,522 | -9,449 | -9,908 |
| Free Cash Flow Per Share | -1195.21 | -1197.53 | -1688.63 | -1090.49 | -653.53 | -797.60 |
| Gross Margin | 20.44% | 16.60% | -4.36% | 26.32% | 2.48% | 26.93% |
| Operating Margin | -3273.50% | -4497.15% | -2445.37% | -1004.06% | -651.31% | -548.80% |
| Profit Margin | -4671.68% | -5710.46% | -2292.30% | -794.94% | -3311.51% | -525.86% |
| Free Cash Flow Margin | -3091.82% | -3799.14% | -2539.38% | -818.73% | -576.66% | -496.92% |
| EBITDA | -32,035 | -33,634 | -30,613 | -24,670 | -10,170 | -10,386 |
| D&A For EBITDA | 555.22 | 529.97 | 548.24 | 497.15 | 502.02 | 556.3 |
| EBIT | -32,590 | -34,164 | -31,161 | -25,167 | -10,672 | -10,942 |
| Advertising Expenses | - | 249.9 | 64.48 | 18.81 | 2.04 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.