EXEM Co., Ltd. (KOSDAQ:205100)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,020.00
-10.00 (-0.49%)
At close: Dec 5, 2025

EXEM Co., Ltd. Statistics

Total Valuation

EXEM Co., Ltd. has a market cap or net worth of KRW 144.35 billion. The enterprise value is 104.01 billion.

Market Cap 144.35B
Enterprise Value 104.01B

Important Dates

The last earnings date was Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date n/a

Share Statistics

EXEM Co., Ltd. has 71.46 million shares outstanding. The number of shares has increased by 3.76% in one year.

Current Share Class 71.46M
Shares Outstanding 71.46M
Shares Change (YoY) +3.76%
Shares Change (QoQ) -3.36%
Owned by Insiders (%) 36.67%
Owned by Institutions (%) 0.72%
Float 45.26M

Valuation Ratios

The trailing PE ratio is 17.52 and the forward PE ratio is 10.53.

PE Ratio 17.52
Forward PE 10.53
PS Ratio 2.25
PB Ratio 1.11
P/TBV Ratio 1.31
P/FCF Ratio 9.54
P/OCF Ratio 9.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.96, with an EV/FCF ratio of 6.88.

EV / Earnings 12.38
EV / Sales 1.62
EV / EBITDA 8.96
EV / EBIT 12.25
EV / FCF 6.88

Financial Position

The company has a current ratio of 8.13, with a Debt / Equity ratio of 0.00.

Current Ratio 8.13
Quick Ratio 7.98
Debt / Equity 0.00
Debt / EBITDA 0.05
Debt / FCF 0.04
Interest Coverage 218.39

Financial Efficiency

Return on equity (ROE) is 8.31% and return on invested capital (ROIC) is 4.33%.

Return on Equity (ROE) 8.31%
Return on Assets (ROA) 4.04%
Return on Invested Capital (ROIC) 4.33%
Return on Capital Employed (ROCE) 6.64%
Revenue Per Employee 197.56M
Profits Per Employee 25.85M
Employee Count 325
Asset Turnover 0.48
Inventory Turnover n/a

Taxes

In the past 12 months, EXEM Co., Ltd. has paid 691.83 million in taxes.

Income Tax 691.83M
Effective Tax Rate 6.23%

Stock Price Statistics

The stock price has increased by +12.22% in the last 52 weeks. The beta is 0.20, so EXEM Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change +12.22%
50-Day Moving Average 2,191.28
200-Day Moving Average 2,155.09
Relative Strength Index (RSI) 40.44
Average Volume (20 Days) 492,896

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EXEM Co., Ltd. had revenue of KRW 64.21 billion and earned 8.40 billion in profits. Earnings per share was 115.28.

Revenue 64.21B
Gross Profit 31.96B
Operating Income 8.71B
Pretax Income 11.10B
Net Income 8.40B
EBITDA 11.83B
EBIT 8.71B
Earnings Per Share (EPS) 115.28
Full Income Statement

Balance Sheet

The company has 56.49 billion in cash and 582.04 million in debt, giving a net cash position of 55.91 billion or 782.30 per share.

Cash & Cash Equivalents 56.49B
Total Debt 582.04M
Net Cash 55.91B
Net Cash Per Share 782.30
Equity (Book Value) 129.65B
Book Value Per Share 1,619.66
Working Capital 54.65B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 15.50 billion and capital expenditures -371.82 million, giving a free cash flow of 15.13 billion.

Operating Cash Flow 15.50B
Capital Expenditures -371.82M
Free Cash Flow 15.13B
FCF Per Share 211.66
Full Cash Flow Statement

Margins

Gross margin is 49.78%, with operating and profit margins of 13.57% and 13.08%.

Gross Margin 49.78%
Operating Margin 13.57%
Pretax Margin 17.29%
Profit Margin 13.08%
EBITDA Margin 18.42%
EBIT Margin 13.57%
FCF Margin 23.56%

Dividends & Yields

EXEM Co., Ltd. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.76%
Shareholder Yield -3.76%
Earnings Yield 5.82%
FCF Yield 10.48%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2023. It was a forward split with a ratio of 1.01125757.

Last Split Date Dec 27, 2023
Split Type Forward
Split Ratio 1.01125757

Scores

EXEM Co., Ltd. has an Altman Z-Score of 11.35 and a Piotroski F-Score of 8.

Altman Z-Score 11.35
Piotroski F-Score 8