Hecto Innovation Co., Ltd. (KOSDAQ:214180)
South Korea
· Delayed Price · Currency is KRW 16,120
+330 (2.09%)
At close: Dec 5, 2025
Hecto Innovation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 364,582 | 319,472 | 288,489 | 262,967 | 221,041 | 170,932 | Upgrade
|
| Revenue Growth (YoY) | 19.49% | 10.74% | 9.71% | 18.97% | 29.32% | 38.14% | Upgrade
|
| Cost of Revenue | 10,134 | 6,756 | 8,604 | 6,561 | 3,751 | 2,056 | Upgrade
|
| Gross Profit | 354,448 | 312,716 | 279,885 | 256,406 | 217,291 | 168,876 | Upgrade
|
| Selling, General & Admin | 265,196 | 233,634 | 217,776 | 195,330 | 156,877 | 123,381 | Upgrade
|
| Research & Development | 5,108 | 5,015 | 5,317 | 10,155 | 9,712 | 5,846 | Upgrade
|
| Other Operating Expenses | 1,904 | 1,738 | 1,489 | 1,378 | 1,100 | 789.37 | Upgrade
|
| Operating Expenses | 301,205 | 264,272 | 242,076 | 220,762 | 180,126 | 140,676 | Upgrade
|
| Operating Income | 53,243 | 48,444 | 37,809 | 35,644 | 37,165 | 28,200 | Upgrade
|
| Interest Expense | -2,239 | -1,967 | -1,377 | -1,087 | -173.23 | -251.71 | Upgrade
|
| Interest & Investment Income | 6,580 | 6,599 | 5,105 | 2,799 | 1,189 | 1,287 | Upgrade
|
| Earnings From Equity Investments | -3,371 | -4,230 | -1,645 | 28.98 | 47.7 | -143.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -986.07 | -153.68 | 448.05 | -441.92 | -260.7 | 410.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,898 | 1,995 | 2,673 | 2,603 | 3,404 | 2,373 | Upgrade
|
| EBT Excluding Unusual Items | 55,125 | 50,687 | 43,013 | 39,547 | 41,372 | 31,875 | Upgrade
|
| Gain (Loss) on Sale of Investments | 135.73 | 1,435 | -803.98 | -1,586 | 606.11 | 4,281 | Upgrade
|
| Gain (Loss) on Sale of Assets | -33.56 | -95.54 | -49.27 | -28.07 | 3.13 | -167.51 | Upgrade
|
| Asset Writedown | -5,549 | -5,546 | -950.21 | -106.32 | - | -600.32 | Upgrade
|
| Pretax Income | 49,678 | 46,480 | 41,209 | 37,826 | 41,981 | 35,389 | Upgrade
|
| Income Tax Expense | 10,886 | 11,706 | 9,297 | 5,649 | 9,516 | 6,064 | Upgrade
|
| Earnings From Continuing Operations | 38,792 | 34,774 | 31,912 | 32,177 | 32,466 | 29,325 | Upgrade
|
| Minority Interest in Earnings | -9,905 | -6,871 | -9,114 | -2,726 | -11,373 | -8,995 | Upgrade
|
| Net Income | 28,887 | 27,904 | 22,798 | 29,452 | 21,093 | 20,330 | Upgrade
|
| Net Income to Common | 28,887 | 27,904 | 22,798 | 29,452 | 21,093 | 20,330 | Upgrade
|
| Net Income Growth | -6.78% | 22.39% | -22.59% | 39.63% | 3.75% | 13.47% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 7.76% | 4.88% | -3.42% | -0.28% | -1.89% | -6.52% | Upgrade
|
| EPS (Basic) | 2238.60 | 2253.73 | 1931.15 | 2409.32 | 1825.43 | 1627.09 | Upgrade
|
| EPS (Diluted) | 2209.96 | 2229.57 | 1931.00 | 2409.00 | 1721.00 | 1614.00 | Upgrade
|
| EPS Growth | -14.38% | 15.46% | -19.84% | 39.98% | 6.63% | 20.41% | Upgrade
|
| Free Cash Flow | 96,964 | 101,576 | 60,470 | 22,762 | 81,895 | 41,434 | Upgrade
|
| Free Cash Flow Per Share | 7495.70 | 8204.15 | 5122.19 | 1862.05 | 6680.62 | 3316.12 | Upgrade
|
| Dividend Per Share | 490.000 | 490.000 | 360.000 | 420.000 | 390.000 | 340.000 | Upgrade
|
| Dividend Growth | 36.11% | 36.11% | -14.29% | 7.69% | 14.71% | 47.83% | Upgrade
|
| Gross Margin | 97.22% | 97.89% | 97.02% | 97.50% | 98.30% | 98.80% | Upgrade
|
| Operating Margin | 14.60% | 15.16% | 13.11% | 13.55% | 16.81% | 16.50% | Upgrade
|
| Profit Margin | 7.92% | 8.73% | 7.90% | 11.20% | 9.54% | 11.89% | Upgrade
|
| Free Cash Flow Margin | 26.60% | 31.80% | 20.96% | 8.66% | 37.05% | 24.24% | Upgrade
|
| EBITDA | 70,205 | 65,247 | 53,512 | 49,554 | 49,221 | 38,783 | Upgrade
|
| EBITDA Margin | 19.26% | 20.42% | 18.55% | 18.84% | 22.27% | 22.69% | Upgrade
|
| D&A For EBITDA | 16,962 | 16,803 | 15,703 | 13,910 | 12,057 | 10,583 | Upgrade
|
| EBIT | 53,243 | 48,444 | 37,809 | 35,644 | 37,165 | 28,200 | Upgrade
|
| EBIT Margin | 14.60% | 15.16% | 13.11% | 13.55% | 16.81% | 16.50% | Upgrade
|
| Effective Tax Rate | 21.91% | 25.18% | 22.56% | 14.93% | 22.67% | 17.13% | Upgrade
|
| Advertising Expenses | - | 25,974 | 28,812 | 21,703 | 15,637 | 9,710 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.