RFHIC Corporation (KOSDAQ:218410)
South Korea
· Delayed Price · Currency is KRW 30,550
+100 (0.33%)
At close: Dec 5, 2025
RFHIC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 155,662 | 114,876 | 111,433 | 108,033 | 101,561 | 70,452 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 155,662 | 114,876 | 111,433 | 108,033 | 101,561 | 70,452 | Upgrade
|
| Revenue Growth (YoY) | 38.31% | 3.09% | 3.15% | 6.37% | 44.16% | -34.63% | Upgrade
|
| Cost of Revenue | 101,189 | 79,353 | 74,789 | 69,801 | 63,986 | 50,336 | Upgrade
|
| Gross Profit | 54,474 | 35,523 | 36,644 | 38,232 | 37,575 | 20,116 | Upgrade
|
| Selling, General & Admin | 18,700 | 18,478 | 16,942 | 14,969 | 12,482 | 9,837 | Upgrade
|
| Research & Development | 10,667 | 11,856 | 17,182 | 20,195 | 18,181 | 11,751 | Upgrade
|
| Amortization of Goodwill & Intangibles | 874.41 | 992.1 | 881.95 | 857.96 | 920.34 | 730.69 | Upgrade
|
| Other Operating Expenses | 434.79 | 617.75 | 327.93 | 322.02 | 840.18 | 212.36 | Upgrade
|
| Operating Expenses | 32,608 | 33,993 | 36,341 | 37,445 | 33,211 | 23,113 | Upgrade
|
| Operating Income | 21,866 | 1,530 | 303.02 | 787 | 4,364 | -2,997 | Upgrade
|
| Interest Expense | -2,232 | -4,906 | -5,580 | -4,508 | -4,237 | -1,108 | Upgrade
|
| Interest & Investment Income | 7,721 | 9,274 | 6,421 | 5,711 | 2,707 | 2,350 | Upgrade
|
| Currency Exchange Gain (Loss) | 648.37 | 1,509 | -45.39 | 177.37 | -61.11 | 854.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,715 | -6,082 | 632.46 | 344.47 | 988.03 | 167.01 | Upgrade
|
| EBT Excluding Unusual Items | 21,289 | 1,324 | 1,731 | 2,512 | 3,760 | -733.83 | Upgrade
|
| Impairment of Goodwill | -1,645 | -1,645 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,962 | 2,000 | 4,488 | 1,415 | 1,588 | 1,246 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.44 | 24,940 | 874.58 | 31.6 | 73.22 | 24.65 | Upgrade
|
| Asset Writedown | -1,634 | -1,623 | - | - | - | - | Upgrade
|
| Other Unusual Items | -161.86 | - | 257.98 | - | - | - | Upgrade
|
| Pretax Income | 19,811 | 24,996 | 7,352 | 3,959 | 5,422 | 537.17 | Upgrade
|
| Income Tax Expense | 5,456 | 5,297 | -10,331 | -898.22 | -463.31 | -1,034 | Upgrade
|
| Earnings From Continuing Operations | 14,355 | 19,699 | 17,683 | 4,858 | 5,885 | 1,571 | Upgrade
|
| Minority Interest in Earnings | 1,454 | 5,961 | -245.8 | -2,072 | 143.93 | 451.08 | Upgrade
|
| Net Income | 15,809 | 25,660 | 17,437 | 2,785 | 6,029 | 2,022 | Upgrade
|
| Net Income to Common | 15,809 | 25,660 | 17,437 | 2,785 | 6,029 | 2,022 | Upgrade
|
| Net Income Growth | -65.56% | 47.16% | 526.05% | -53.80% | 198.15% | -89.87% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 26 | 26 | 26 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 26 | 26 | 26 | 25 | 24 | Upgrade
|
| Shares Change (YoY) | -2.16% | -0.74% | -0.80% | 3.43% | 3.79% | 4.58% | Upgrade
|
| EPS (Basic) | 622.41 | 994.57 | 670.96 | 106.41 | 238.87 | 83.00 | Upgrade
|
| EPS (Diluted) | 622.41 | 994.57 | 670.96 | 106.00 | 238.00 | 83.00 | Upgrade
|
| EPS Growth | -64.81% | 48.23% | 532.98% | -55.46% | 186.75% | -90.29% | Upgrade
|
| Free Cash Flow | 21,206 | 10,403 | -26,586 | -19,511 | 12,316 | -50,562 | Upgrade
|
| Free Cash Flow Per Share | 834.89 | 403.23 | -1022.85 | -744.67 | 486.19 | -2071.57 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | 100.000 | 150.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 34.99% | 30.92% | 32.88% | 35.39% | 37.00% | 28.55% | Upgrade
|
| Operating Margin | 14.05% | 1.33% | 0.27% | 0.73% | 4.30% | -4.25% | Upgrade
|
| Profit Margin | 10.16% | 22.34% | 15.65% | 2.58% | 5.94% | 2.87% | Upgrade
|
| Free Cash Flow Margin | 13.62% | 9.06% | -23.86% | -18.06% | 12.13% | -71.77% | Upgrade
|
| EBITDA | 30,003 | 9,857 | 7,913 | 7,826 | 10,852 | 2,523 | Upgrade
|
| EBITDA Margin | 19.28% | 8.58% | 7.10% | 7.24% | 10.69% | 3.58% | Upgrade
|
| D&A For EBITDA | 8,137 | 8,327 | 7,609 | 7,039 | 6,488 | 5,519 | Upgrade
|
| EBIT | 21,866 | 1,530 | 303.02 | 787 | 4,364 | -2,997 | Upgrade
|
| EBIT Margin | 14.05% | 1.33% | 0.27% | 0.73% | 4.30% | -4.25% | Upgrade
|
| Effective Tax Rate | 27.54% | 21.19% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 228.08 | 245.3 | 167.45 | 127.33 | 134.24 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.