N2Tech Co.,Ltd (KOSDAQ:227950)
South Korea
· Delayed Price · Currency is KRW 350.00
-2.00 (-0.57%)
At close: Dec 5, 2025
N2Tech Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
| Other Revenue | - | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 25,657 | 13,614 | 13,055 | 42,811 | 29,566 | 29,245 | Upgrade
|
| Revenue Growth (YoY) | 105.24% | 4.29% | -69.51% | 44.80% | 1.10% | -49.12% | Upgrade
|
| Cost of Revenue | 14,972 | 12,400 | 10,036 | 34,155 | 21,820 | 20,298 | Upgrade
|
| Gross Profit | 10,684 | 1,215 | 3,018 | 8,656 | 7,746 | 8,947 | Upgrade
|
| Selling, General & Admin | 3,517 | 4,032 | 5,448 | 10,435 | 4,791 | 4,123 | Upgrade
|
| Research & Development | 383.12 | 415.15 | 478.37 | 921.45 | 747.33 | 493.14 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 339.07 | 334.31 | 329.83 | Upgrade
|
| Other Operating Expenses | 250.49 | 93.48 | 126.55 | 278.75 | 128.69 | 95.45 | Upgrade
|
| Operating Expenses | 4,482 | 4,736 | 6,333 | 12,524 | 6,380 | 5,565 | Upgrade
|
| Operating Income | 6,202 | -3,522 | -3,315 | -3,868 | 1,366 | 3,382 | Upgrade
|
| Interest Expense | -153.03 | -14.58 | -212.35 | -1,736 | -3,197 | -4,376 | Upgrade
|
| Interest & Investment Income | 790.83 | 669.8 | 905.12 | 1,125 | 242.03 | 320.25 | Upgrade
|
| Earnings From Equity Investments | 7,964 | -1,818 | 8,571 | 16,739 | -5,111 | 274.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 226.62 | 489.6 | 90.33 | -173.75 | 456.14 | 8.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 956.65 | 591.24 | -4,981 | 1,640 | 5,366 | 6,914 | Upgrade
|
| EBT Excluding Unusual Items | 15,988 | -3,603 | 1,057 | 13,728 | -877.58 | 6,522 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15,089 | -24,269 | 7,212 | -4,272 | 7,120 | -15,257 | Upgrade
|
| Gain (Loss) on Sale of Assets | 221.73 | 7.11 | 31.81 | - | - | -1,228 | Upgrade
|
| Asset Writedown | - | - | -474.86 | -4,377 | -142.59 | - | Upgrade
|
| Other Unusual Items | - | - | 2,108 | -3,010 | - | - | Upgrade
|
| Pretax Income | 1,120 | -27,866 | 9,934 | 2,069 | 6,100 | -9,963 | Upgrade
|
| Income Tax Expense | 55.57 | -1,041 | 760.45 | 34.17 | 1,503 | 102.12 | Upgrade
|
| Earnings From Continuing Operations | 1,064 | -26,824 | 9,174 | 2,035 | 4,597 | -10,065 | Upgrade
|
| Earnings From Discontinued Operations | -0 | 1,566 | 1,952 | -64.91 | -1,513 | -28,089 | Upgrade
|
| Net Income to Company | 1,064 | -25,258 | 11,126 | 1,970 | 3,084 | -38,153 | Upgrade
|
| Minority Interest in Earnings | -233.62 | -312.21 | -387.99 | -437.53 | -8.46 | 226.67 | Upgrade
|
| Net Income | 830.6 | -25,570 | 10,738 | 1,533 | 3,075 | -37,927 | Upgrade
|
| Net Income to Common | 830.6 | -25,570 | 10,738 | 1,533 | 3,075 | -37,927 | Upgrade
|
| Net Income Growth | - | - | 600.64% | -50.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 125 | 104 | 103 | 93 | 81 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 104 | 103 | 103 | 81 | 55 | Upgrade
|
| Shares Change (YoY) | 21.19% | 0.87% | -0.14% | 26.73% | 48.70% | 105.90% | Upgrade
|
| EPS (Basic) | 6.66 | -246.87 | 104.57 | 16.47 | 37.90 | -695.13 | Upgrade
|
| EPS (Diluted) | 6.51 | -247.00 | 104.57 | -14.63 | 37.90 | -695.13 | Upgrade
|
| Free Cash Flow | -15,013 | -6,267 | 1,107 | -4,914 | 7,282 | -17,338 | Upgrade
|
| Free Cash Flow Per Share | -119.57 | -60.51 | 10.78 | -47.79 | 89.76 | -317.77 | Upgrade
|
| Gross Margin | 41.64% | 8.92% | 23.12% | 20.22% | 26.20% | 30.59% | Upgrade
|
| Operating Margin | 24.18% | -25.87% | -25.40% | -9.03% | 4.62% | 11.56% | Upgrade
|
| Profit Margin | 3.24% | -187.82% | 82.25% | 3.58% | 10.40% | -129.69% | Upgrade
|
| Free Cash Flow Margin | -58.52% | -46.03% | 8.48% | -11.48% | 24.63% | -59.28% | Upgrade
|
| EBITDA | 6,621 | -2,975 | -2,447 | -2,531 | 3,306 | 7,615 | Upgrade
|
| EBITDA Margin | 25.81% | -21.85% | -18.75% | -5.91% | 11.18% | 26.04% | Upgrade
|
| D&A For EBITDA | 418.89 | 546.62 | 868.22 | 1,337 | 1,940 | 4,233 | Upgrade
|
| EBIT | 6,202 | -3,522 | -3,315 | -3,868 | 1,366 | 3,382 | Upgrade
|
| EBIT Margin | 24.18% | -25.87% | -25.40% | -9.03% | 4.62% | 11.56% | Upgrade
|
| Effective Tax Rate | 4.96% | - | 7.66% | 1.65% | 24.64% | - | Upgrade
|
| Advertising Expenses | - | 5.03 | 39.98 | - | 79.84 | 34.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.