Synic Solution Co.,Ltd. (KOSDAQ:234030)

Synic Solution Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Operating Revenue	146,339	167,426	138,230
Other Revenue	-0	-0	-
Revenue	146,339	167,426	138,230
Revenue Growth (YoY)	-	21.12%	-
Cost of Revenue	134,828	154,406	127,844
Gross Profit	11,511	13,020	10,385
Selling, General & Admin	6,658	5,620	4,972
Research & Development	1,541	1,213	1,267
Amortization of Goodwill & Intangibles	91.95	94.22	193.07
Other Operating Expenses	285	232.63	267.43
Operating Expenses	9,400	7,750	5,782
Operating Income	2,111	5,270	4,604
Interest Expense	-513.38	-508.35	-573.32
Interest & Investment Income	404.29	334.62	365.15
Currency Exchange Gain (Loss)	795.76	2,042	115.19
Other Non Operating Income (Expenses)	-34.37	30.03	-1,554
EBT Excluding Unusual Items	2,763	7,168	2,957
Gain (Loss) on Sale of Investments	32.09	79.18	-44.13
Gain (Loss) on Sale of Assets	-	-	34.28
Asset Writedown	-	-	-175.61
Other Unusual Items	-	-	10.29
Pretax Income	2,795	7,247	2,782
Income Tax Expense	452.38	1,726	1,148
Earnings From Continuing Operations	2,343	5,521	1,634
Minority Interest in Earnings	26.63	11.11	-42.21
Net Income	2,369	5,532	1,592
Net Income to Common	2,369	5,532	1,592
Net Income Growth	-	247.44%	-
Shares Outstanding (Basic)	21	20	17
Shares Outstanding (Diluted)	21	20	17
Shares Change (YoY)	-	20.41%	-
EPS (Basic)	113.50	277.00	96.00
EPS (Diluted)	113.50	277.00	96.00
EPS Growth	-	188.54%	-
Free Cash Flow	-2,488	618.26	2,245
Free Cash Flow Per Share	-119.18	30.96	135.39
Gross Margin	7.87%	7.78%	7.51%
Operating Margin	1.44%	3.15%	3.33%
Profit Margin	1.62%	3.30%	1.15%
Free Cash Flow Margin	-1.70%	0.37%	1.62%
EBITDA	2,470	5,651	5,020
EBITDA Margin	1.69%	3.38%	3.63%
D&A For EBITDA	359.26	380.97	416.29
EBIT	2,111	5,270	4,604
EBIT Margin	1.44%	3.15%	3.33%
Effective Tax Rate	16.18%	23.82%	41.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.