HLscience Co., Ltd. (KOSDAQ:239610)
South Korea
· Delayed Price · Currency is KRW 8,380.00
-110.00 (-1.30%)
At close: Dec 5, 2025
HLscience Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 18,099 | 17,664 | 25,587 | 52,758 | 104,375 | 143,036 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 18,099 | 17,664 | 25,587 | 52,758 | 104,375 | 143,036 | Upgrade
|
| Revenue Growth (YoY) | -8.10% | -30.97% | -51.50% | -49.45% | -27.03% | 503.39% | Upgrade
|
| Cost of Revenue | 10,614 | 10,378 | 9,729 | 16,294 | 26,693 | 33,269 | Upgrade
|
| Gross Profit | 7,485 | 7,287 | 15,858 | 36,464 | 77,683 | 109,767 | Upgrade
|
| Selling, General & Admin | 17,882 | 14,942 | 18,260 | 34,845 | 61,217 | 84,516 | Upgrade
|
| Research & Development | 1,053 | 1,168 | 1,215 | 1,025 | 915.2 | 1,001 | Upgrade
|
| Amortization of Goodwill & Intangibles | 388.52 | 380.06 | 361.52 | 248.02 | 142.86 | 74.67 | Upgrade
|
| Other Operating Expenses | 92.85 | 58.57 | 77.8 | 109.53 | 135.65 | 88.07 | Upgrade
|
| Operating Expenses | 19,984 | 17,146 | 20,701 | 37,068 | 62,912 | 86,137 | Upgrade
|
| Operating Income | -12,499 | -9,859 | -4,843 | -603.66 | 14,771 | 23,629 | Upgrade
|
| Interest Expense | -6.69 | -14.83 | -0.02 | -0.23 | -1.34 | -1.97 | Upgrade
|
| Interest & Investment Income | 1,227 | 1,669 | 1,805 | 1,059 | 669.54 | 830.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.76 | 9.71 | -0.06 | -6.6 | -19.77 | 27.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 339.06 | -90.25 | 527.02 | 519.21 | 465.94 | 282.48 | Upgrade
|
| EBT Excluding Unusual Items | -10,932 | -8,286 | -2,511 | 967.36 | 15,885 | 24,767 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 8.02 | 8.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.57 | - | 4.8 | 1.23 | 42.35 | 9.09 | Upgrade
|
| Asset Writedown | - | -4.01 | - | - | - | - | Upgrade
|
| Pretax Income | -10,936 | -8,290 | -2,506 | 968.6 | 15,935 | 24,785 | Upgrade
|
| Income Tax Expense | 409.57 | -323.81 | -1,115 | -561.6 | 2,402 | 5,144 | Upgrade
|
| Earnings From Continuing Operations | -11,346 | -7,966 | -1,391 | 1,530 | 13,534 | 19,642 | Upgrade
|
| Minority Interest in Earnings | 26.09 | 89.68 | 14.91 | 62.17 | 5.74 | - | Upgrade
|
| Net Income | -11,320 | -7,877 | -1,376 | 1,592 | 13,539 | 19,642 | Upgrade
|
| Net Income to Common | -11,320 | -7,877 | -1,376 | 1,592 | 13,539 | 19,642 | Upgrade
|
| Net Income Growth | - | - | - | -88.24% | -31.07% | 455.96% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.04% | -2.65% | 0.81% | 3.50% | 3153.14% | Upgrade
|
| EPS (Basic) | -2222.87 | -1546.55 | -270.13 | 304.25 | 2607.88 | 3915.69 | Upgrade
|
| EPS (Diluted) | -2223.32 | -1547.00 | -270.13 | 304.00 | 2607.88 | 3915.69 | Upgrade
|
| EPS Growth | - | - | - | -88.34% | -33.40% | -82.91% | Upgrade
|
| Free Cash Flow | -5,634 | -4,734 | -4,177 | -7,390 | -7,687 | 13,585 | Upgrade
|
| Free Cash Flow Per Share | -1106.36 | -929.54 | -819.94 | -1412.04 | -1480.55 | 2708.30 | Upgrade
|
| Dividend Per Share | - | - | - | - | 400.000 | - | Upgrade
|
| Gross Margin | 41.36% | 41.25% | 61.98% | 69.12% | 74.43% | 76.74% | Upgrade
|
| Operating Margin | -69.06% | -55.82% | -18.93% | -1.14% | 14.15% | 16.52% | Upgrade
|
| Profit Margin | -62.54% | -44.59% | -5.38% | 3.02% | 12.97% | 13.73% | Upgrade
|
| Free Cash Flow Margin | -31.13% | -26.80% | -16.33% | -14.01% | -7.36% | 9.50% | Upgrade
|
| EBITDA | -9,943 | -7,300 | -2,435 | 1,049 | 15,580 | 24,314 | Upgrade
|
| EBITDA Margin | -54.94% | -41.33% | -9.52% | 1.99% | 14.93% | 17.00% | Upgrade
|
| D&A For EBITDA | 2,556 | 2,559 | 2,408 | 1,652 | 809.2 | 684.76 | Upgrade
|
| EBIT | -12,499 | -9,859 | -4,843 | -603.66 | 14,771 | 23,629 | Upgrade
|
| EBIT Margin | -69.06% | -55.82% | -18.93% | -1.14% | 14.15% | 16.52% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 15.07% | 20.75% | Upgrade
|
| Advertising Expenses | - | 4,659 | 5,947 | 12,446 | 20,460 | 21,165 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.