TEMC CNS Co., Ltd. (KOSDAQ:241790)
South Korea
· Delayed Price · Currency is KRW 6,850.00
+100.00 (1.48%)
At close: Dec 5, 2025
TEMC CNS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 174,960 | 193,532 | 140,337 | 164,969 | 93,940 | 91,635 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade
|
| Revenue | 174,960 | 193,532 | 140,337 | 164,969 | 93,940 | 91,635 | Upgrade
|
| Revenue Growth (YoY) | -10.13% | 37.91% | -14.93% | 75.61% | 2.52% | 20.94% | Upgrade
|
| Cost of Revenue | 148,906 | 168,514 | 111,805 | 130,028 | 68,520 | 68,493 | Upgrade
|
| Gross Profit | 26,054 | 25,018 | 28,531 | 34,941 | 25,420 | 23,141 | Upgrade
|
| Selling, General & Admin | 10,483 | 12,188 | 9,262 | 7,791 | 6,752 | 5,854 | Upgrade
|
| Research & Development | 3,451 | 3,418 | 2,584 | 2,174 | 1,608 | 734.69 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,729 | 1,706 | 1,678 | 1,013 | 44.22 | 98.38 | Upgrade
|
| Other Operating Expenses | 303.86 | 256.85 | 251.74 | 197.62 | 162.48 | 190.14 | Upgrade
|
| Operating Expenses | 17,582 | 19,086 | 15,228 | 12,150 | 9,399 | 7,737 | Upgrade
|
| Operating Income | 8,472 | 5,932 | 13,304 | 22,791 | 16,022 | 15,405 | Upgrade
|
| Interest Expense | -1,025 | -1,100 | -689.57 | -514.55 | -36.12 | -18 | Upgrade
|
| Interest & Investment Income | 617.62 | 600.15 | 930.59 | 99.45 | 1,318 | 25.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,034 | 5,741 | 126.79 | -1,275 | 1,222 | -314.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,131 | -273.11 | -120.32 | -107.99 | 37.61 | 36.67 | Upgrade
|
| EBT Excluding Unusual Items | 8,967 | 10,900 | 13,551 | 20,993 | 18,564 | 15,134 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.78 | -174.21 | 1,784 | -1,254 | -532.61 | 4,104 | Upgrade
|
| Gain (Loss) on Sale of Assets | 454.07 | 226.4 | -14.69 | 11.26 | 25.55 | 222.86 | Upgrade
|
| Pretax Income | 9,425 | 10,952 | 15,321 | 19,751 | 18,056 | 19,461 | Upgrade
|
| Income Tax Expense | 1,936 | 2,215 | 3,324 | 3,967 | 3,422 | 4,010 | Upgrade
|
| Earnings From Continuing Operations | 7,489 | 8,737 | 11,997 | 15,784 | 14,634 | 15,451 | Upgrade
|
| Minority Interest in Earnings | 285.37 | 737.22 | 985.79 | -1,349 | -1,310 | -1,224 | Upgrade
|
| Net Income | 7,774 | 9,475 | 12,983 | 14,435 | 13,324 | 14,227 | Upgrade
|
| Net Income to Common | 7,774 | 9,475 | 12,983 | 14,435 | 13,324 | 14,227 | Upgrade
|
| Net Income Growth | 54.93% | -27.02% | -10.06% | 8.34% | -6.35% | 38.93% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.39% | 0.05% | 0.07% | -1.48% | -0.39% | 0.11% | Upgrade
|
| EPS (Basic) | 803.62 | 975.42 | 1337.18 | 1488.21 | 1354.01 | 1440.10 | Upgrade
|
| EPS (Diluted) | 803.19 | 975.00 | 1337.00 | 1488.00 | 1353.00 | 1439.00 | Upgrade
|
| EPS Growth | 55.60% | -27.08% | -10.15% | 9.98% | -5.98% | 38.32% | Upgrade
|
| Free Cash Flow | 17,556 | 1,370 | -12,536 | 30,183 | 2,758 | 4,128 | Upgrade
|
| Free Cash Flow Per Share | 1814.72 | 141.01 | -1291.21 | 3110.78 | 280.09 | 417.56 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | - | - | - | - | Upgrade
|
| Gross Margin | 14.89% | 12.93% | 20.33% | 21.18% | 27.06% | 25.25% | Upgrade
|
| Operating Margin | 4.84% | 3.06% | 9.48% | 13.81% | 17.05% | 16.81% | Upgrade
|
| Profit Margin | 4.44% | 4.90% | 9.25% | 8.75% | 14.18% | 15.53% | Upgrade
|
| Free Cash Flow Margin | 10.03% | 0.71% | -8.93% | 18.30% | 2.94% | 4.50% | Upgrade
|
| EBITDA | 15,812 | 13,318 | 20,212 | 26,785 | 18,872 | 18,129 | Upgrade
|
| EBITDA Margin | 9.04% | 6.88% | 14.40% | 16.24% | 20.09% | 19.78% | Upgrade
|
| D&A For EBITDA | 7,340 | 7,386 | 6,908 | 3,994 | 2,850 | 2,725 | Upgrade
|
| EBIT | 8,472 | 5,932 | 13,304 | 22,791 | 16,022 | 15,405 | Upgrade
|
| EBIT Margin | 4.84% | 3.06% | 9.48% | 13.81% | 17.05% | 16.81% | Upgrade
|
| Effective Tax Rate | 20.54% | 20.22% | 21.70% | 20.08% | 18.95% | 20.60% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.