mPLUS Corp. (KOSDAQ:259630)
South Korea
· Delayed Price · Currency is KRW 8,150.00
-80.00 (-0.97%)
At close: Jun 27, 2025, 3:30 PM KST
mPLUS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 130,388 | 128,744 | 340,052 | 116,612 | 76,482 | 158,541 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | -0 | Upgrade
|
| Revenue | 130,388 | 128,744 | 340,052 | 116,612 | 76,482 | 158,541 | Upgrade
|
| Revenue Growth (YoY) | -62.63% | -62.14% | 191.61% | 52.47% | -51.76% | 51.94% | Upgrade
|
| Cost of Revenue | 106,708 | 103,857 | 299,765 | 112,670 | 75,844 | 135,638 | Upgrade
|
| Gross Profit | 23,680 | 24,887 | 40,287 | 3,942 | 637.84 | 22,903 | Upgrade
|
| Selling, General & Admin | 10,688 | 10,798 | 9,823 | 8,716 | 7,373 | 5,220 | Upgrade
|
| Research & Development | 4,663 | 4,468 | 5,573 | 3,154 | 3,141 | 3,522 | Upgrade
|
| Other Operating Expenses | 338.53 | 325.41 | 441.59 | 538.33 | 449.57 | 447.19 | Upgrade
|
| Operating Expenses | 14,097 | 14,796 | 16,407 | 13,798 | 14,657 | 12,856 | Upgrade
|
| Operating Income | 9,583 | 10,091 | 23,880 | -9,857 | -14,019 | 10,047 | Upgrade
|
| Interest Expense | -4,719 | -4,802 | -4,749 | -3,344 | -1,211 | -1,951 | Upgrade
|
| Interest & Investment Income | 1,662 | 1,935 | 920.24 | 303.63 | 140.7 | 175.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,039 | 3,621 | 2,132 | -69.81 | 4,125 | -3,338 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,061 | -1,136 | 1,799 | -7,840 | -1,056 | 136.09 | Upgrade
|
| EBT Excluding Unusual Items | 9,503 | 9,709 | 23,983 | -20,807 | -12,021 | 5,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.75 | 5.9 | -314.26 | 0.57 | 2.6 | -5.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.09 | -5.09 | 9 | -174.3 | -26.41 | - | Upgrade
|
| Other Unusual Items | 2,909 | 2,909 | - | - | - | -263.68 | Upgrade
|
| Pretax Income | 12,425 | 12,619 | 23,677 | -20,981 | -12,045 | 4,800 | Upgrade
|
| Income Tax Expense | 1,556 | 1,637 | 3,674 | -5,751 | -3,973 | -1,050 | Upgrade
|
| Net Income | 10,869 | 10,982 | 20,004 | -15,229 | -8,072 | 5,850 | Upgrade
|
| Net Income to Common | 10,869 | 10,982 | 20,004 | -15,229 | -8,072 | 5,850 | Upgrade
|
| Net Income Growth | -50.73% | -45.10% | - | - | - | 191.43% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.87% | -1.00% | 19.95% | 6.95% | 7.06% | 2.16% | Upgrade
|
| EPS (Basic) | 903.45 | 910.25 | 1646.08 | -1254.91 | -711.38 | 556.47 | Upgrade
|
| EPS (Diluted) | 903.45 | 910.00 | 1596.41 | -1255.00 | -711.38 | 552.00 | Upgrade
|
| EPS Growth | -48.20% | -43.00% | - | - | - | 186.01% | Upgrade
|
| Free Cash Flow | 26,189 | -33,037 | 99,970 | -38,421 | -14,313 | 2,557 | Upgrade
|
| Free Cash Flow Per Share | 1821.58 | -2292.51 | 6867.76 | -3166.00 | -1261.39 | 241.22 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 18.16% | 19.33% | 11.85% | 3.38% | 0.83% | 14.45% | Upgrade
|
| Operating Margin | 7.35% | 7.84% | 7.02% | -8.45% | -18.33% | 6.34% | Upgrade
|
| Profit Margin | 8.34% | 8.53% | 5.88% | -13.06% | -10.55% | 3.69% | Upgrade
|
| Free Cash Flow Margin | 20.09% | -25.66% | 29.40% | -32.95% | -18.71% | 1.61% | Upgrade
|
| EBITDA | 12,266 | 13,083 | 28,306 | -7,693 | -12,287 | 11,588 | Upgrade
|
| EBITDA Margin | 9.41% | 10.16% | 8.32% | -6.60% | -16.07% | 7.31% | Upgrade
|
| D&A For EBITDA | 2,683 | 2,991 | 4,426 | 2,164 | 1,731 | 1,541 | Upgrade
|
| EBIT | 9,583 | 10,091 | 23,880 | -9,857 | -14,019 | 10,047 | Upgrade
|
| EBIT Margin | 7.35% | 7.84% | 7.02% | -8.45% | -18.33% | 6.34% | Upgrade
|
| Effective Tax Rate | 12.52% | 12.97% | 15.52% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.