APRO Co., Ltd (KOSDAQ:262260)
South Korea
· Delayed Price · Currency is KRW 5,480.00
+70.00 (1.29%)
At close: Dec 5, 2025
APRO Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 209,335 | 200,156 | 235,952 | 79,393 | 61,532 | 48,991 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 209,335 | 200,156 | 235,952 | 79,393 | 61,532 | 48,991 | Upgrade
|
| Revenue Growth (YoY) | 1.93% | -15.17% | 197.20% | 29.03% | 25.60% | -27.27% | Upgrade
|
| Cost of Revenue | 178,675 | 168,585 | 196,983 | 66,625 | 54,935 | 37,745 | Upgrade
|
| Gross Profit | 30,660 | 31,571 | 38,969 | 12,769 | 6,597 | 11,245 | Upgrade
|
| Selling, General & Admin | 14,807 | 13,414 | 11,189 | 8,246 | 7,023 | 6,072 | Upgrade
|
| Research & Development | 14,492 | 12,794 | 11,406 | 6,265 | 3,749 | 3,805 | Upgrade
|
| Amortization of Goodwill & Intangibles | 443.87 | 345.62 | 262.31 | 152.32 | 60.55 | 21.97 | Upgrade
|
| Other Operating Expenses | 587.88 | 552.99 | 294.74 | 221.15 | 169.97 | 120.19 | Upgrade
|
| Operating Expenses | 31,870 | 28,210 | 23,742 | 15,283 | 11,425 | 10,153 | Upgrade
|
| Operating Income | -1,211 | 3,361 | 15,227 | -2,515 | -4,828 | 1,092 | Upgrade
|
| Interest Expense | -3,375 | -2,377 | -678.5 | -37.67 | -37.9 | -330.55 | Upgrade
|
| Interest & Investment Income | 184.27 | 38.44 | 52.27 | 147.2 | 117.43 | 63.49 | Upgrade
|
| Earnings From Equity Investments | -35.35 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -165.97 | 4,159 | 1,521 | -589.97 | 926.83 | 85.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,499 | -2,971 | -1,435 | -111.44 | -30.55 | 58.63 | Upgrade
|
| EBT Excluding Unusual Items | -7,102 | 2,211 | 14,686 | -3,107 | -3,852 | 969.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,133 | - | -6.57 | 581.47 | - | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.96 | 21.69 | 14.72 | -21.18 | 302.55 | 0.93 | Upgrade
|
| Asset Writedown | - | - | -403.78 | - | - | - | Upgrade
|
| Pretax Income | -5,920 | 2,233 | 14,290 | -2,546 | -3,549 | 970.52 | Upgrade
|
| Income Tax Expense | -1,290 | -523.98 | 2,222 | -864.04 | -2,266 | 34.34 | Upgrade
|
| Earnings From Continuing Operations | -4,630 | 2,757 | 12,068 | -1,682 | -1,284 | 936.17 | Upgrade
|
| Minority Interest in Earnings | 6,509 | 3,780 | 423.38 | 152.64 | 38.73 | 11.9 | Upgrade
|
| Net Income | 1,879 | 6,536 | 12,492 | -1,530 | -1,245 | 948.07 | Upgrade
|
| Net Income to Common | 1,879 | 6,536 | 12,492 | -1,530 | -1,245 | 948.07 | Upgrade
|
| Net Income Growth | 4.28% | -47.67% | - | - | - | -87.49% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | -0.34% | 0.01% | 0.40% | 4.47% | 17.70% | 6.65% | Upgrade
|
| EPS (Basic) | 130.76 | 453.62 | 867.53 | -106.60 | -90.62 | 81.23 | Upgrade
|
| EPS (Diluted) | 130.76 | 453.62 | 867.00 | -107.00 | -91.00 | 81.00 | Upgrade
|
| EPS Growth | 4.58% | -47.68% | - | - | - | -88.97% | Upgrade
|
| Free Cash Flow | 6,026 | -115,302 | -48,662 | 3,738 | -7,376 | -10,024 | Upgrade
|
| Free Cash Flow Per Share | 419.35 | -8002.07 | -3377.47 | 260.47 | -536.95 | -858.85 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 200.000 | - | - | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 14.65% | 15.77% | 16.52% | 16.08% | 10.72% | 22.95% | Upgrade
|
| Operating Margin | -0.58% | 1.68% | 6.45% | -3.17% | -7.85% | 2.23% | Upgrade
|
| Profit Margin | 0.90% | 3.27% | 5.29% | -1.93% | -2.02% | 1.93% | Upgrade
|
| Free Cash Flow Margin | 2.88% | -57.61% | -20.62% | 4.71% | -11.99% | -20.46% | Upgrade
|
| EBITDA | 4,329 | 7,347 | 17,209 | -698.79 | -3,833 | 1,715 | Upgrade
|
| EBITDA Margin | 2.07% | 3.67% | 7.29% | -0.88% | -6.23% | 3.50% | Upgrade
|
| D&A For EBITDA | 5,539 | 3,986 | 1,983 | 1,816 | 995.02 | 622.4 | Upgrade
|
| EBIT | -1,211 | 3,361 | 15,227 | -2,515 | -4,828 | 1,092 | Upgrade
|
| EBIT Margin | -0.58% | 1.68% | 6.45% | -3.17% | -7.85% | 2.23% | Upgrade
|
| Effective Tax Rate | - | - | 15.55% | - | - | 3.54% | Upgrade
|
| Advertising Expenses | - | 58.57 | 24.11 | 38.77 | 6.94 | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.