Elensys Co.,Ltd. (KOSDAQ:264850)
South Korea
· Delayed Price · Currency is KRW 5,710.00
-230.00 (-3.87%)
At close: Dec 5, 2025
Elensys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 71,224 | 71,558 | 68,449 | 82,595 | 78,278 | 61,160 | Upgrade
|
| Revenue Growth (YoY) | 2.69% | 4.54% | -17.13% | 5.51% | 27.99% | 16.94% | Upgrade
|
| Cost of Revenue | 62,090 | 60,867 | 58,707 | 72,423 | 66,675 | 51,891 | Upgrade
|
| Gross Profit | 9,134 | 10,690 | 9,742 | 10,172 | 11,603 | 9,269 | Upgrade
|
| Selling, General & Admin | 3,439 | 3,373 | 2,914 | 3,337 | 3,366 | 3,337 | Upgrade
|
| Research & Development | 861.11 | 820.91 | 798.11 | 857.13 | 1,194 | 1,441 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.73 | 8.08 | 6.81 | 6.74 | 6.74 | 24.67 | Upgrade
|
| Other Operating Expenses | 100.91 | 118.82 | 105.71 | 143.37 | 106.31 | 147.74 | Upgrade
|
| Operating Expenses | 4,937 | 4,835 | 4,295 | 4,703 | 4,716 | 5,015 | Upgrade
|
| Operating Income | 4,197 | 5,855 | 5,448 | 5,469 | 6,887 | 4,254 | Upgrade
|
| Interest Expense | -102.22 | -117.23 | -348.81 | -332.78 | -322.83 | -256.45 | Upgrade
|
| Interest & Investment Income | 256.17 | 321.74 | 188.11 | 40.01 | 42.62 | 89.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 171.7 | 192.4 | 215.22 | 419.91 | 725.08 | -598.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.94 | 57.08 | -58.53 | 49.91 | -9.95 | -94.36 | Upgrade
|
| EBT Excluding Unusual Items | 4,568 | 6,309 | 5,444 | 5,646 | 7,322 | 3,394 | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.24 | -1,017 | -25.56 | -103.03 | -407.32 | 247.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.18 | 13.51 | 6.01 | 111.11 | - | - | Upgrade
|
| Pretax Income | 4,635 | 5,306 | 5,424 | 5,654 | 6,915 | 3,642 | Upgrade
|
| Income Tax Expense | 438.42 | 319.7 | 441.11 | 481.29 | 670.51 | 255.93 | Upgrade
|
| Net Income | 4,196 | 4,986 | 4,983 | 5,173 | 6,244 | 3,386 | Upgrade
|
| Net Income to Common | 4,196 | 4,986 | 4,983 | 5,173 | 6,244 | 3,386 | Upgrade
|
| Net Income Growth | -29.86% | 0.06% | -3.67% | -17.16% | 84.42% | 209.42% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 28 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 29 | 28 | Upgrade
|
| Shares Change (YoY) | -0.40% | 0.87% | 0.94% | 3.63% | 3.14% | 13.08% | Upgrade
|
| EPS (Basic) | 138.52 | 165.54 | 168.26 | 178.10 | 220.38 | 123.22 | Upgrade
|
| EPS (Diluted) | 138.52 | 165.54 | 167.00 | 175.00 | 219.00 | 123.22 | Upgrade
|
| EPS Growth | -29.77% | -0.87% | -4.57% | -20.09% | 77.73% | 172.19% | Upgrade
|
| Free Cash Flow | 2,784 | 5,464 | 8,936 | -542.62 | -1,781 | 2,200 | Upgrade
|
| Free Cash Flow Per Share | 91.90 | 181.42 | 299.26 | -18.34 | -62.38 | 79.48 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.82% | 14.94% | 14.23% | 12.32% | 14.82% | 15.15% | Upgrade
|
| Operating Margin | 5.89% | 8.18% | 7.96% | 6.62% | 8.80% | 6.96% | Upgrade
|
| Profit Margin | 5.89% | 6.97% | 7.28% | 6.26% | 7.98% | 5.54% | Upgrade
|
| Free Cash Flow Margin | 3.91% | 7.64% | 13.05% | -0.66% | -2.27% | 3.60% | Upgrade
|
| EBITDA | 6,617 | 8,093 | 7,809 | 7,939 | 8,908 | 5,915 | Upgrade
|
| EBITDA Margin | 9.29% | 11.31% | 11.41% | 9.61% | 11.38% | 9.67% | Upgrade
|
| D&A For EBITDA | 2,420 | 2,239 | 2,361 | 2,470 | 2,021 | 1,661 | Upgrade
|
| EBIT | 4,197 | 5,855 | 5,448 | 5,469 | 6,887 | 4,254 | Upgrade
|
| EBIT Margin | 5.89% | 8.18% | 7.96% | 6.62% | 8.80% | 6.96% | Upgrade
|
| Effective Tax Rate | 9.46% | 6.03% | 8.13% | 8.51% | 9.70% | 7.03% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.